UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(D)
OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported):
(Exact name of registrant as specified in its charter)
|
|
|
|
|
|
|
|||
(State or other jurisdiction of incorporation) |
|
(Commission File Number) |
|
(I.R.S. Employer Identification No.) |
|
|
|
||
(Address of principal executive offices) |
|
(Zip Code) |
(
(Registrant’s telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
|
|
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
|
|
|||
|
|
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02. Results of Operations and Financial Condition.
Talkspace, Inc. (the “Company”) issued a press release on February 21, 2023 announcing its financial results for the fourth quarter and fiscal year 2022. A copy of the press release issued in connection with this announcement is furnished as Exhibit 99.1 attached hereto.
The information in this Item 2.02, including the information contained in Exhibit 99.1 of this Current Report on Form 8-K, is being furnished hereby and shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”), or otherwise subject to the liabilities of such section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits
Exhibit Number |
|
Description |
|
Press Release issued by Talkspace, Inc. dated February 21, 2023. |
|
104 |
|
Cover Page Interactive Data File (embedded within the Inline XBRL document). |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.
|
|
|
Talkspace, Inc. |
|
|
|
|
Date: |
February 21, 2023 |
By: |
/s/ Jennifer Fulk |
|
|
|
Jennifer Fulk Chief Financial Officer |
Exhibit 99.1
Talkspace Announces Fourth Quarter and Fiscal Year 2022 Results
B2B payor sessions grew 56% year-over-year in FY 2022
4Q 2022 Run-rate operating expenses 1 of $25.4 million, down ~$9 million year-over-year
4Q 2022 Net loss of $18.3 million; adjusted EBITDA loss of $8.9 million, down 43% sequentially
Provides FY 2023 revenue and adjusted EBITDA guidance
NEW YORK, New York - February 21, 2023 – Talkspace, Inc. (NASDAQ: TALK), today reported fourth quarter and 2022 full year financial results.
|
|
Three Months |
|
|
Full Year |
|
||||||||||
Year Ended December 31, 2022 (Unaudited) |
|
Results |
|
|
Variance from Prior Year % |
|
|
Results |
|
|
Variance from Prior Year % |
|
||||
(In thousands unless otherwise noted) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Number of B2B eligible lives at year end (in millions) |
|
|
92 |
|
|
|
33 |
% |
|
|
92 |
|
|
|
33 |
% |
Number of completed B2B sessions |
|
|
128.4 |
|
|
|
57 |
% |
|
|
426.4 |
|
|
|
56 |
% |
Number of B2C active members at year end |
|
|
15.4 |
|
|
|
(35 |
)% |
|
|
15.4 |
|
|
|
(35 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total revenue |
|
$ |
30,241 |
|
|
|
4 |
% |
|
$ |
119,567 |
|
|
|
5 |
% |
Gross profit |
|
$ |
16,175 |
|
|
|
1 |
% |
|
$ |
60,338 |
|
|
|
(10 |
)% |
Gross margin % |
|
|
53.5 |
% |
|
(1.2) pts |
|
|
|
50.5 |
% |
|
(8.2) pts |
|
||
Operating expenses 2 |
|
$ |
37,206 |
|
|
|
(16 |
)% |
|
$ |
143,496 |
|
|
|
(11 |
)% |
Net loss |
|
$ |
(18,307 |
) |
|
|
13 |
% |
|
$ |
(79,672 |
) |
|
|
(27 |
)% |
Adjusted EBITDA 3 |
|
$ |
(8,869 |
) |
|
|
50 |
% |
|
$ |
(58,671 |
) |
|
|
4 |
% |
Cash and cash equivalents at year end |
|
$ |
138,545 |
|
|
|
(30 |
)% |
|
$ |
138,545 |
|
|
|
(30 |
)% |
(1) Q4 2022 run-rate operating expenses exclude a non-recurring goodwill impairment charge and other non-recurring litigation expenses, partially offset by one-time savings related to marketing expenses.
(2) Includes a non-recurring goodwill impairment charge of $6.1 million and non-recurring litigation expenses of $5.5 million.
(3) Adjusted EBITDA is a non-GAAP financial measure. For a definition of the measure and a reconciliation to the most directly comparable GAAP measure, see “Reconciliation of Non-GAAP Results to GAAP Results.”
Dr. Jon Cohen, CEO of Talkspace, said, “We are pleased with our fourth quarter and full year results showing progress against our strategic priorities, as we continue to expand the business-to-business (“B2B”) payor and direct-to-enterprise (“DTE”) categories while further reducing our cost base and realizing operational efficiencies through our integrated marketing efforts. We are excited about the demand tailwinds we see in our industry and the continued expansion of access to mental health care. We have clearly defined our operational priorities to serve this growing market and we have a clear operational focus on the company’s path to profitability.”
Jennifer Fulk, CFO of Talkspace said, “Our fourth quarter revenue was $30.2 million, with the growing payor and DTE segments representing 64% of revenue in the quarter. We also made important progress on reducing our cost structure and further optimizing our media spend, positioning our company to support strong growth with minimal investment going forward.”
1
Full Year 2022 Key Performance Metrics
Fourth Quarter 2022 Key Performance Metrics
Financial Outlook
The following guidance is based on current market conditions and expectations and what we know today.
For the Fiscal Year 2023, we expect:
2
Conference Call, Presentation Slides, and Webcast Details
The conference call will be available via audio webcast at investors.talkspace.com and can also accessed by dialing (888) 330-2391 for U.S. participants, or +1 (240) 789-2702 for international participants, and referencing participant code 2348878. A replay will be available shortly after the call’s completion and remain available for approximately 90 days.
About Talkspace
Talkspace (Nasdaq: TALK) is a leading virtual behavioral healthcare company committed to helping people lead healthier, happier lives through access to high-quality mental healthcare. At Talkspace, we believe that mental healthcare is core to overall healthcare and should be available to everyone.
Talkspace pioneered the ability to text with a licensed therapist from anywhere and now offers a comprehensive suite of mental health services from self-guided products to individual and couples therapy, in addition to psychiatric treatment and medication management. With Talkspace’s core psychotherapy offering, members are matched with one of thousands of licensed providers across all 50 states and can choose from a variety of subscription plans including live video, text or audio chat sessions and/or asynchronous text messaging.
All care offered at Talkspace is delivered through an easy-to-use, fully-encrypted web and mobile platform that meets HIPAA, federal, and state regulatory requirements. Talkspace covered approximately 92 million lives at December 31, 2022, through our partnerships with employers, health plans, and paid benefits programs.
For more information, visit www.talkspace.com.
3
Forward Looking Statements
This press release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. All statements contained in this press release that do not relate to matters of historical fact should be considered forward-looking, including statements regarding our financial condition, anticipated financial performance, achieving profitability, business strategy and plans, market opportunity and expansion and objectives of our management for future operations. These forward-looking statements generally are identified by the words “anticipate,” “believe,” “contemplate,” “continue,” “could,” “estimate,” “expect,” “forecast”, “future”, “intend,” “may,” “might”, “opportunity”, “plan,” “possible”, “potential,” “predict,” “project,” “should,” “strategy”, “strive”, “target,” “will,” or “would”, the negative of these words or other similar terms or expressions. The absence of these words does not mean that a statement is not forward-looking. Forward-looking statements are predictions, projections and other statements about future events that are based on current expectations and assumptions and, as a result, are subject to risks and uncertainties. Many important factors could cause actual future events to differ materially from the forward-looking statements in this press release, including but not limited to factors and the other risks and uncertainties described under the caption “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2021 filed with the Securities and Exchange Commission (“SEC”) on February 25, 2022, and our other documents filed from time to time with the SEC. These filings identify and address other important risks and uncertainties that could cause actual events and results to differ materially from those contained in the forward-looking statements. Forward-looking statements speak only as of the date they are made. Readers are cautioned not to put undue reliance on forward-looking statements, and we assume no obligation and do not intend to update or revise these forward-looking statements, whether as a result of new information, future events, or otherwise unless required to do so under applicable law. We do not give any assurance that we will achieve our expectations.
Contacts
For Investors:
Sloane & Co.
Neal Nagarajan
(301) 273-5662
nnagarajan@sloanepr.com
For Media:
SKDK
John Kim
(310) 997-5963
jkim@skdknick.com
4
Talkspace, Inc.
Consolidated Statements of Operations
|
|
For the Three Months Ended |
|
|
|
|
|
For the Year Ended |
|
|
|
|
||||||||||||
|
|
2022 |
|
|
2021 |
|
|
% Change |
|
|
2022 |
|
|
2021 |
|
|
% Change |
|
||||||
(in thousands, except percentages, share and per share data) |
|
(unaudited) |
|
|
(unaudited) |
|
|
|
|
|
(unaudited) |
|
|
|
|
|
|
|
||||||
B2B revenue |
|
$ |
19,280 |
|
|
$ |
12,701 |
|
|
|
51.8 |
|
|
$ |
64,409 |
|
|
$ |
38,914 |
|
|
|
65.5 |
|
B2C revenue |
|
|
10,961 |
|
|
|
16,471 |
|
|
|
(33.5 |
) |
|
|
55,158 |
|
|
|
74,757 |
|
|
|
(26.2 |
) |
Total revenue |
|
|
30,241 |
|
|
|
29,172 |
|
|
|
3.7 |
|
|
|
119,567 |
|
|
|
113,671 |
|
|
|
5.2 |
|
Cost of revenues |
|
|
14,066 |
|
|
|
13,201 |
|
|
|
6.6 |
|
|
|
59,229 |
|
|
|
46,899 |
|
|
|
26.3 |
|
Gross profit |
|
|
16,175 |
|
|
|
15,971 |
|
|
|
1.3 |
|
|
|
60,338 |
|
|
|
66,772 |
|
|
|
(9.6 |
) |
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Research and development, net |
|
|
4,866 |
|
|
|
3,896 |
|
|
|
24.9 |
|
|
|
21,659 |
|
|
|
15,919 |
|
|
|
36.1 |
|
Clinical operations, net |
|
|
277 |
|
|
|
3,479 |
|
|
|
(92.0 |
) |
|
|
6,591 |
|
|
|
9,365 |
|
|
|
(29.6 |
) |
Sales and marketing |
|
|
14,128 |
|
|
|
25,516 |
|
|
|
(44.6 |
) |
|
|
72,842 |
|
|
|
100,641 |
|
|
|
(27.6 |
) |
General and administrative |
|
|
11,801 |
|
|
|
11,658 |
|
|
|
1.2 |
|
|
|
36,270 |
|
|
|
34,770 |
|
|
|
4.3 |
|
Impairment of goodwill |
|
|
6,134 |
|
|
|
— |
|
|
|
100.0 |
|
|
|
6,134 |
|
|
|
— |
|
|
|
100.0 |
|
Total operating expenses |
|
|
37,206 |
|
|
|
44,549 |
|
|
|
(16.5 |
) |
|
|
143,496 |
|
|
|
160,695 |
|
|
|
(10.7 |
) |
Operating loss |
|
|
(21,031 |
) |
|
|
(28,578 |
) |
|
|
26.4 |
|
|
|
(83,158 |
) |
|
|
(93,923 |
) |
|
|
11.5 |
|
Financial (income), net |
|
|
(2,851 |
) |
|
|
(7,528 |
) |
|
|
(62.1 |
) |
|
|
(3,740 |
) |
|
|
(31,228 |
) |
|
|
(88.0 |
) |
Loss before taxes on income |
|
|
(18,180 |
) |
|
|
(21,050 |
) |
|
|
13.6 |
|
|
|
(79,418 |
) |
|
|
(62,695 |
) |
|
|
(26.7 |
) |
Taxes on income |
|
|
127 |
|
|
|
18 |
|
|
|
605.6 |
|
|
|
254 |
|
|
|
47 |
|
|
|
440.4 |
|
Net loss |
|
$ |
(18,307 |
) |
|
$ |
(21,068 |
) |
|
|
13.1 |
|
|
$ |
(79,672 |
) |
|
$ |
(62,742 |
) |
|
|
(27.0 |
) |
Net loss per share: |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Basic and Diluted |
|
$ |
(0.11 |
) |
|
$ |
(0.14 |
) |
|
|
21.4 |
|
|
$ |
(0.51 |
) |
|
$ |
(0.72 |
) |
|
|
29.2 |
|
Weighted average number of common shares: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Basic and Diluted |
|
|
159,343,311 |
|
|
|
152,467,361 |
|
|
|
|
|
|
156,885,256 |
|
|
|
86,775,948 |
|
|
|
|
5
Talkspace, Inc.
Consolidated Balance Sheets
|
|
December 31, |
|
|||||
|
|
2022 |
|
|
2021 |
|
||
(in thousands) |
|
(unaudited) |
|
|
|
|
||
ASSETS |
|
|
|
|
|
|
||
CURRENT ASSETS: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
138,545 |
|
|
$ |
198,256 |
|
Accounts receivable |
|
|
9,640 |
|
|
|
5,512 |
|
Other current assets |
|
|
4,372 |
|
|
|
9,562 |
|
Total current assets |
|
|
152,557 |
|
|
|
213,330 |
|
Property and equipment, net |
|
|
677 |
|
|
|
624 |
|
Intangible assets, net |
|
|
2,529 |
|
|
|
3,436 |
|
Goodwill |
|
|
— |
|
|
|
6,134 |
|
Other assets |
|
|
491 |
|
|
|
82 |
|
Total assets |
|
$ |
156,254 |
|
|
$ |
223,606 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
||
CURRENT LIABILITIES: |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
6,461 |
|
|
$ |
7,429 |
|
Deferred revenues |
|
|
4,355 |
|
|
|
7,186 |
|
Accrued expenses and other current liabilities |
|
|
16,502 |
|
|
|
12,562 |
|
Total current liabilities |
|
|
27,318 |
|
|
|
27,177 |
|
Warrant liabilities |
|
|
939 |
|
|
|
4,070 |
|
Other liabilities |
|
|
461 |
|
|
|
86 |
|
Total liabilities |
|
|
28,718 |
|
|
|
31,333 |
|
Commitments and contingencies |
|
|
|
|
|
|
||
STOCKHOLDERS’ EQUITY: |
|
|
|
|
|
|
||
Common stock |
|
|
16 |
|
|
|
15 |
|
Additional paid-in capital |
|
|
378,722 |
|
|
|
363,788 |
|
Accumulated deficit |
|
|
(251,202 |
) |
|
|
(171,530 |
) |
Total stockholders’ equity |
|
|
127,536 |
|
|
|
192,273 |
|
Total liabilities and stockholders’ equity |
|
$ |
156,254 |
|
|
$ |
223,606 |
|
6
Talkspace, Inc.
Consolidated Statements of Cash Flows
|
|
For the Year Ended December 31, |
|
|||||||||
|
|
2022 |
|
|
2021 |
|
|
2020 |
|
|||
(in thousands) |
|
(unaudited) |
|
|
|
|
|
|
|
|||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|||
Net loss |
|
$ |
(79,672 |
) |
|
$ |
(62,742 |
) |
|
$ |
(22,370 |
) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
|
|
|||
Depreciation and amortization |
|
|
1,357 |
|
|
|
1,973 |
|
|
|
379 |
|
Amortization of debt issuance costs |
|
|
— |
|
|
|
175 |
|
|
|
— |
|
Stock-based compensation |
|
|
12,116 |
|
|
|
27,405 |
|
|
|
2,977 |
|
Warrant issuance costs and change in fair value |
|
|
(3,131 |
) |
|
|
(31,784 |
) |
|
|
— |
|
Impairment of goodwill |
|
|
6,134 |
|
|
|
— |
|
|
|
— |
|
(Increase) decrease in accounts receivable |
|
|
(4,126 |
) |
|
|
402 |
|
|
|
(5,017 |
) |
Decrease (increase) in other current assets |
|
|
5,080 |
|
|
|
(8,053 |
) |
|
|
(695 |
) |
(Decrease) increase in accounts payable |
|
|
(968 |
) |
|
|
503 |
|
|
|
2,561 |
|
(Decrease) increase in deferred revenues |
|
|
(2,831 |
) |
|
|
2,014 |
|
|
|
2,028 |
|
Increase in accrued expenses and other current liabilities |
|
|
4,862 |
|
|
|
4,396 |
|
|
|
4,962 |
|
Increase in other liabilities |
|
|
102 |
|
|
|
— |
|
|
|
— |
|
Net cash used in operating activities |
|
|
(61,077 |
) |
|
|
(65,711 |
) |
|
|
(15,175 |
) |
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|||
Purchase of property and equipment |
|
|
(350 |
) |
|
|
(663 |
) |
|
|
(126 |
) |
Proceeds from sale of property and equipment |
|
|
33 |
|
|
|
— |
|
|
|
— |
|
Acquisition of business |
|
|
— |
|
|
|
— |
|
|
|
(10,685 |
) |
Purchase of an intangible asset |
|
|
— |
|
|
|
— |
|
|
|
(939 |
) |
Proceeds from restricted long-term bank deposit |
|
|
— |
|
|
|
— |
|
|
|
447 |
|
Net cash used in investing activities |
|
|
(317 |
) |
|
|
(663 |
) |
|
|
(11,303 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|||
(Payments) proceeds from reverse capitalization, net of transaction costs |
|
|
(645 |
) |
|
|
249,334 |
|
|
|
— |
|
Proceeds from exercise of stock options |
|
|
3,181 |
|
|
|
2,098 |
|
|
|
94 |
|
Payments for employee taxes withheld related to vested stock-based awards |
|
|
(853 |
) |
|
|
— |
|
|
|
— |
|
Proceeds from borrowings |
|
|
— |
|
|
|
6,000 |
|
|
|
— |
|
Repayment of borrowings |
|
|
— |
|
|
|
(6,000 |
) |
|
|
— |
|
Payment of debt issuance cost |
|
|
— |
|
|
|
(50 |
) |
|
|
— |
|
Net cash provided by financing activities |
|
|
1,683 |
|
|
|
251,382 |
|
|
|
94 |
|
Net (decrease) increase in cash and cash equivalents |
|
|
(59,711 |
) |
|
|
185,008 |
|
|
|
(26,384 |
) |
Cash and cash equivalents at the beginning of the year |
|
|
198,256 |
|
|
|
13,248 |
|
|
|
39,632 |
|
Cash and cash equivalents at the end of the year |
|
$ |
138,545 |
|
|
$ |
198,256 |
|
|
$ |
13,248 |
|
7
Non-GAAP Financial Measures
In addition to our financial results determined in accordance with GAAP, we believe adjusted EBITDA, a non-GAAP measure, is useful in evaluating our operating performance and is a key performance measure that our management uses to assess our operating performance. Because adjusted EBITDA facilitates internal comparisons of our historical operating performance on a more consistent basis, we use this measure for business planning purposes and in evaluating acquisition opportunities. We also use adjusted EBITDA to evaluate our ongoing operations and for internal planning and forecasting purposes. We believe that this non-GAAP financial measure, when taken together with the corresponding GAAP financial measures, provides meaningful supplemental information regarding our performance by excluding certain items that may not be indicative of our business, results of operations or outlook. We believe that the use of adjusted EBITDA is helpful to our investors as it is a metric used by management in assessing the health of our business and our operating performance. However, non-GAAP financial information is presented for supplemental informational purposes only, has limitations as an analytical tool and should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP.
Some of the limitations of adjusted EBITDA include (i) adjusted EBITDA does not necessarily reflect capital commitments to be paid in the future and (ii) although depreciation and amortization are non-cash charges, the underlying assets may need to be replaced and adjusted EBITDA does not reflect these requirements. In evaluating adjusted EBITDA, you should be aware that in the future we will incur expenses similar to the adjustments described herein. Our presentation of adjusted EBITDA should not be construed as an inference that our future results will be unaffected by these expenses or any unusual or non-recurring items. Our adjusted EBITDA may not be comparable to similarly titled measures of other companies because they may not calculate adjusted EBITDA in the same manner as we calculate the measure, limiting its usefulness as a comparative measure. Adjusted EBITDA should not be considered as an alternative to loss before income taxes, net loss, loss per share, or any other performance measures derived in accordance with U.S. GAAP. When evaluating our performance, you should consider adjusted EBITDA alongside other financial performance measures, including our net loss and other GAAP results.
A reconciliation is provided below for adjusted EBITDA to net loss, the most directly comparable financial measure stated in accordance with GAAP. Investors are encouraged to review our financial statements prepared in accordance with GAAP and the reconciliation of our non-GAAP financial measure to its most directly comparable GAAP financial measure, and not to rely on any single financial measure to evaluate our business. We do not provide a forward-looking reconciliation Adjusted EBITDA guidance as the amount and significance of the reconciling items required to develop meaningful comparable GAAP financial measures cannot be estimated at this time without unreasonable efforts. These reconciling items could be meaningful.
8
Adjusted EBITDA
We calculate adjusted EBITDA as net loss adjusted to exclude (i) interest and other expenses (income), net, (ii) tax benefit and expense, (iii) depreciation and amortization, (iv) stock-based compensation expense, (v) goodwill impairment charge and (vi) certain non-recurring expenses that do not represent our on-going operations, where applicable.
Talkspace, Inc.
Reconciliation of Non-GAAP Results to GAAP Results
Unaudited
|
|
For the Three Months Ended |
|
|
For the Year Ended |
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net loss |
|
$ |
(18,307 |
) |
|
$ |
(21,068 |
) |
|
$ |
(79,672 |
) |
|
$ |
(62,742 |
) |
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Depreciation and amortization |
|
|
351 |
|
|
|
515 |
|
|
|
1,357 |
|
|
|
1,973 |
|
Financial (income), net (1) |
|
|
(2,851 |
) |
|
|
(7,528 |
) |
|
|
(3,740 |
) |
|
|
(31,228 |
) |
Taxes on income |
|
|
127 |
|
|
|
18 |
|
|
|
254 |
|
|
|
47 |
|
Stock-based compensation |
|
|
2,730 |
|
|
|
6,821 |
|
|
|
12,116 |
|
|
|
27,405 |
|
Impairment of goodwill |
|
|
6,134 |
|
|
|
— |
|
|
|
6,134 |
|
|
|
— |
|
Non-recurring expenses (2) |
|
|
2,947 |
|
|
|
3,677 |
|
|
|
4,880 |
|
|
|
3,677 |
|
Adjusted EBITDA |
|
$ |
(8,869 |
) |
|
$ |
(17,565 |
) |
|
$ |
(58,671 |
) |
|
$ |
(60,868 |
) |
1) For the three months ended December 31, 2022, financial income, net, primarily consisted of $2.7 million in gains resulting from the revaluation of warrant liabilities. For the year ended December 31, 2022, financial income, net, primarily consisted of $3.1 million in gains resulting from the revaluation of warrant liabilities. |
For the three months ended December 31, 2021, financial income, net primarily consisted of $7.9 million in gains resulting from the revaluation of warrant liabilities. For the year ended December 31, 2021, financial income, net primarily consisted of $36.0 million in gains resulting from the revaluation of warrant liabilities, partially offset by $4.2 million in warrant issuance costs in connection with the closing of the Business Combination. |
2) For the three months ended December 31, 2022, non-recurring expenses primarily consisted of a $5.5 million accrual for estimated litigation expenses, partially offset by one-time savings related to marketing expenses. For the year ended December 31, 2022, non-recurring expenses primarily consisted of a $5.5 million accrual for estimated litigation expenses; such accrual represents our best estimate of the total cost the Company may incur for settling the outstanding shareholder litigation claims, including federal, state and derivative actions, pursuant to binding agreements reached with the relevant parties, net of insurance proceeds.
For the three months and year ended December 31, 2021, non-recurring expenses primarily consisted of severance costs related to the separation of Oren Frank and Roni Frank, co-founders and former executives of the Company, in November 2021.
9