Delaware |
8000 |
84-4636604 | ||
(State or other jurisdiction of incorporation or organization) |
(Primary Standard Industrial Classification Code Number) |
(I.R.S. Employer Identification Number) |
☒ |
Accelerated filer |
☐ | ||||
Non-accelerated filer |
☐ |
Smaller reporting company |
||||
Emerging growth company |
Page |
||||
iv | ||||
vi | ||||
1 | ||||
5 | ||||
50 | ||||
51 | ||||
52 | ||||
69 | ||||
85 | ||||
91 | ||||
107 | ||||
109 | ||||
112 | ||||
118 | ||||
122 | ||||
129 | ||||
133 | ||||
133 | ||||
133 | ||||
F-1 |
• | “2021 Plan” are to the Talkspace, Inc. 2021 Incentive Award Plan; |
• | “Business Combination” are to, together, (i) the First Merger and (ii) the Second Merger; |
• | “Bylaws” are to our bylaws dated June 22, 2021; |
• | “Certificate of Incorporation” are to the second amended and restated certificate of incorporation of Talkspace, Inc. dated June 22, 2021; |
• | “Closing” are to the consummation of the Business Combination; |
• | “Code” are to the Internal Revenue Code of 1986, as amended; |
• | “DGCL” are to the Delaware General Corporation Law, as amended; |
• | “Exchange Act” are to the Securities Exchange Act of 1934, as amended; |
• | “First Merger” are to the merger of First Merger Sub with and into Old Talkspace; |
• | “First Merger Sub” are to Tailwind Merger Sub I, Inc.; |
• | “founder shares” are to shares of HEC’s Class B common stock and Talkspace’s common stock issued upon the automatic conversion thereof at Closing; |
• | “HEC” are to Hudson Executive Investment Corp., a Delaware corporation; |
• | “HEC Forward Purchase” are to the purchase by HEC Fund from HEC pursuant to the HEC Forward Purchase Agreement of 5,000,000 forward purchase units (the “Forward Purchase Units”), consisting of one share of Talkspace common stock and one-half of one warrant to purchase one share of Talkspace common stock, for $10.00 per unit, or an aggregate amount of $50,000,000, in a private placement closed concurrently with the Closing; |
• | “HEC Forward Purchase Agreement” are to the forward purchase agreement, entered into as of June 8, 2020, by and between HEC and HEC Fund, as amended by that certain First Amendment to Forward Purchase Agreement, dated January 12, 2021; |
• | “HEC Fund” are to HEC Master Fund LP, a Delaware limited partnership; |
• | “HEC Insiders” are to, collectively, the Sponsor, Douglas Braunstein, Douglas Bergeron, Jonathan Dobres, Robert Greifeld, Amy Schulman and Thelma Duggin; |
• | “HEC IPO” are to the initial public offering by HEC which closed on June 11, 2020; |
• | “Merger Agreement” are to that certain Agreement and Plan of Merger, dated as of January 12, 2021, by and among HEC, Old Talkspace, First Merger Sub and Second Merger Sub; |
• | “Old Talkspace” are to Groop Internet Platform, Inc. (d/b/a “Talkspace”), a Delaware corporation; |
• | “PIPE Investment” are to the purchase of shares of Talkspace common stock pursuant to the Subscription Agreements; |
• | “PIPE Investors” are to the investors participating in the PIPE Investment; |
• | “private placement warrants” are to the warrants issued by HEC to the Sponsor in a private placement simultaneously with the closing of the HEC IPO and the warrants originally sold as part of the units in the HEC Forward Purchase; |
• | “public shares” are to shares of HEC’s Class A common stock sold as part of the units in the HEC IPO (whether they were purchased in the HEC IPO or thereafter in the open market); |
• | “public warrants” are to the warrants originally sold as part of the units in the HEC IPO (whether they were purchased in the HEC IPO or thereafter in the open market); |
• | “Registration Rights Agreement” are to that certain Amended and Restated Registration Rights Agreement entered into at Closing by and among Talkspace, Inc., Sponsor and certain former stockholders of Old Talkspace; |
• | “SEC” are to the United States Securities and Exchange Commission; |
• | “Second Merger Sub” are to Tailwind Merger Sub II, LLC; |
• | “Sponsor” are to HEC Sponsor LLC, a Delaware limited liability company; |
• | “Sponsor Support Agreement” are to that certain Support Agreement, dated as of January 12, 2021, by and among HEC, the HEC Insiders and Old Talkspace; |
• | “Subscription Agreements” are to the subscription agreements entered into by and between HEC and the PIPE Investors, in each case, dated as of January 12, 2021 and entered into in connection with the PIPE Investment; |
• | “Talkspace” are to HEC following the consummation of the Transactions and its name change from Hudson Executive Investment Corp. to Talkspace, Inc.; |
• | “Transactions” are to, collectively, the business combination and the other transactions contemplated by the Merger Agreement; |
• | “Warrant Agreement” are to that certain Warrant Agreement, dated as of June 8, 2020, by and between HEC and Continental Stock Transfer & Trust Company; and |
• | “warrants” are to the public warrants and the private placement warrants. |
• | the success of competitive services or technologies; |
• | developments related to our existing or any future collaborations; |
• | regulatory or legal developments in the United States and other countries; |
• | developments or disputes concerning our intellectual property or other proprietary rights; |
• | the recruitment or departure of key personnel; |
• | actual or anticipated changes in estimates as to financial results, development timelines or recommendations by securities analysts; |
• | variations in our financial results or those of companies that are perceived to be similar to us; |
• | changes in the structure of healthcare payment systems; |
• | changes in the market’s expectations about our operating results; |
• | the public’s reaction to our press releases, other public announcements and filings with the SEC; |
• | speculation in the press or investment community; |
• | commencement of, or involvement in, litigation involving us; |
• | changes in our capital structure, such as future issuances of securities or the incurrence of additional debt; |
• | the volume of our securities available for public sale; |
• | changes in our board of directors or management; |
• | general economic, industry and market conditions; and |
• | the other factors described in this “Risk Factors” section. |
• | We have a history of losses, which we expect to continue, and we may never achieve or sustain profitability. |
• | Our business and the markets we operate in are new and rapidly evolving which makes it difficult to evaluate our future prospects and the risks and challenges we may encounter. |
• | We may not grow at the rates we historically have achieved or at all, even if our key metrics may indicate growth, which could have a material adverse effect on the market price of our common stock. |
• | The virtual behavioral health market is immature and volatile, and if it does not develop, if it develops more slowly than we expect, if it encounters negative publicity or if our services are not competitive, the growth of our business will be harmed. |
• | The outbreak of the novel coronavirus (COVID-19) and its impact on business and economic conditions could adversely affect our business, results of operations and financial condition, and the extent and duration of those effects will be uncertain. |
• | We operate in a competitive industry, and if we are not able to compete effectively, our business, financial condition and results of operations will be harmed. |
• | If growth in the number of clients and members or providers on our platform decreases, or the number of products or services that we are able to sell to our clients and members decreases, due to legal, economic or business developments, our business, financial condition and results of operations will be harmed. |
• | We may be unsuccessful in achieving broad market education and changing consumer purchasing habits. |
• | Our growth depends in part on the success of our strategic relationships with third parties that we provide services to. |
• | Our virtual behavioral healthcare strategies depend on our ability to maintain and expand our network of therapists, psychiatrists and other providers. If we are unable to do so, our future growth would be limited and our business, financial condition and results of operations would be harmed. |
• | Developments affecting spending by the healthcare industry could adversely affect our business. |
• | Our business could be adversely affected by legal challenges to our business model or by actions restricting our ability to provide the full range of our services in certain jurisdictions. |
• | We are dependent on our relationships with affiliated professional entities, which we do not own, to provide physician and other professional services, and our business, financial condition and our ability to operate in certain jurisdictions would be adversely affected if those relationships were disrupted or if our arrangements with our providers or clients are found to violate state laws prohibiting the corporate practice of medicine or fee splitting. |
• | The impact on us of recent healthcare legislation and other changes in the healthcare industry and in healthcare spending is currently unknown, but may adversely affect our business, financial condition and results of operations. |
• | Changes in consumer sentiment or laws, rules or regulations regarding the use of cookies and other tracking technologies and other privacy matters could have a material adverse effect on our ability to generate net revenues and could adversely affect our ability to collect proprietary data on consumer behavior. |
• | Our use and disclosure of personal information, including PHI, personal data, and other health information, is subject to state, federal or other privacy and security regulations, and our failure to comply with those regulations or to adequately secure the information we hold could result in significant liability or reputational harm and, in turn, a material adverse effect on our client base and member bases and revenue. |
• | Any failure to protect, enforce or defend our intellectual property rights could impair our ability to protect our technology and our brand. |
• | Legal proceedings could cause us to incur unforeseen expenses and could occupy a significant amount of our management’s time and attention. |
• | attract new clients and members to our platform and position our platform as a convenient and accepted way to access therapy and psychiatry; |
• | retain our clients and members and encourage them to continue to utilize our platform and services; |
• | attract new and existing clients and members to rapidly adopt new offerings on our platform; |
• | increase the number of clients and members that use our subscription offerings or the number of subscription programs that we manage; |
• | retain our clients and members that subscribe to our subscription offerings; |
• | gain market acceptance of our services and products with clients and members and maintain and expand such relationships; |
• | attract and retain providers for inclusion in our platform; |
• | comply with existing and new laws and regulations applicable to our business and in our industry; |
• | anticipate and respond to macroeconomic changes, and industry pricing benchmarks and changes in the markets in which we operate; |
• | react to challenges from existing and new competitors; |
• | maintain and enhance the value of our reputation and brand; |
• | effectively manage our growth and business operations; |
• | forecast our revenue and budget for, and manage, our expenses and capital expenditures; |
• | hire, integrate and retain talented people at all levels of our organization; |
• | maintain and improve the infrastructure underlying our platform, including our apps and websites and with respect to data protection, intellectual property and cybersecurity; and |
• | successfully update our platform, including expanding our platform and offerings into different healthcare products and services, develop and update our software, apps, features, offerings and services to benefit our clients and members and enhance their experience. |
• | price, performance and functionality of our solution; |
• | availability, price, performance and functionality of competing solutions; |
• | our ability to develop and sell complementary products and services; |
• | stability, performance and security of our hosting infrastructure and hosting services; and |
• | changes in healthcare laws, regulations or trends. |
• | create greater awareness of our brand; |
• | identify the most effective and efficient levels of spending in each market, media and specific media vehicle; |
• | determine the appropriate creative messages and media mix for advertising, marketing and promotional expenditures; |
• | effectively manage marketing costs (including creative and media) to maintain acceptable consumer acquisition costs; |
• | select the most effective markets, media and specific media vehicles in which to advertise; and |
• | convert consumer inquiries into clients and members. |
• | lack of experience with our company and platform, and concerns that we are relatively new to the industry; |
• | perceived health, safety or quality risks associated with the use of a new platform and applications for therapy and psychiatry; |
• | traditional or existing relationships with therapists, psychiatrists or other providers; |
• | concerns about the privacy and security of the data that consumers and providers share with or through our platform; |
• | competition and negative selling efforts from competitors, including competing platforms and price matching programs; and |
• | perception regarding the time and complexity of using our platform. |
• | government regulations or private initiatives that affect the manner in which healthcare providers interact with patients, payors or other healthcare industry participants, including changes in pricing or means of delivery of healthcare products and services; |
• | consolidation of healthcare industry participants; |
• | federal amendments to, lack of enforcement or development of applicable regulations for, or repeal of The Patient Protection and Affordable Care Act, as amended by the Health Care and Education Reconciliation Act (the “Affordable Care Act” or the “ACA”); |
• | reductions in government funding for healthcare; and |
• | adverse changes in business or economic conditions affecting healthcare payors or providers or other healthcare industry participants. |
• | the need to localize and adapt our solution for specific countries, including translation into foreign languages and associated expenses; |
• | potential loss of proprietary information due to misappropriation or laws that may be less protective of our intellectual property rights than U.S. laws or that may not be adequately enforced; |
• | requirements of foreign laws and other governmental controls, including cross-border compliance challenges related to the complexity of multiple, conflicting and changing governmental laws and regulations, including employment, healthcare, tax, privacy and data protection laws and regulations; |
• | requirements of foreign laws and other governmental controls applicable to our ability to conduct telehealth and teletherapy services internationally, specifically laws governing remote care and the practice of medicine in such locations; |
• | data privacy laws that require that client data be stored and processed in a designated territory; |
• | new and different sources of competition and laws and business practices favoring local competitors; |
• | local business and cultural factors that differ from our normal standards and practices, including business practices that we are prohibited from engaging in by the U.S. Foreign Corrupt Practices Act of 1977 (“FCPA”) and other anti-corruption laws and regulations; |
• | changes to export controls and economic sanctions laws and regulations; |
• | central bank and other restrictions on our ability to repatriate cash from international subsidiaries; |
• | adverse tax consequences; |
• | fluctuations in currency exchange rates, economic instability and inflationary conditions, which could make our solution more expensive or increase our costs of doing business in certain countries; |
• | limitations on future growth or inability to maintain current levels of revenues from international sales if we do not invest sufficiently in our international operations; |
• | different pricing environments, longer sales cycles and longer accounts receivable payment cycles and collections issues; |
• | difficulties in staffing, managing and operating our international operations, including difficulties related to administering our stock plans in some foreign countries and increased financial accounting and reporting requirements and complexities; |
• | difficulties in coordinating the activities of our geographically dispersed and culturally diverse operations; and |
• | political unrest, war, terrorism or regional natural disasters, particularly in areas in which we have facilities. |
• | damage from fire, power loss, natural disasters and other force majeure events outside our control; |
• | communications failures; |
• | software and hardware errors, failures and crashes; |
• | security breaches, computer viruses, hacking, denial-of-service |
• | other potential interruptions. |
• | our ability to maintain and grow the number of clients and members on our platform; |
• | the demand for and types of services that are offered on our platform by providers; |
• | the timing of recognition of revenue, including possible delays in the recognition of revenue due to sometimes unpredictable implementation timelines; |
• | the amount and timing of operating expenses related to the maintenance and expansion of our business, operations and infrastructure; |
• | our ability to effectively manage the size and composition of our network of healthcare providers relative to the level of demand for services from our members and our clients’ members and patients; |
• | our ability to respond to competitive developments, including pricing changes and the introduction of new products and services by our competitors; |
• | client and member retention and the timing and terms of client and member renewals; |
• | changes to our pricing model; |
• | our ability to introduce new features and services and enhance our existing platform and our ability to generate significant revenue from new features and services; |
• | the mix of products and services sold during a period; |
• | the impact of outages of our platform and associated reputational harm; |
• | security or data privacy breaches and associated remediation costs; |
• | the timing of expenses related to the development or acquisition of technologies or businesses and potential future charges for impairment of goodwill from acquired companies; |
• | changes in the fair values of our financial instruments (including, but not limited to, certain warrants assumed in connection with the Business Combination); and |
• | the COVID-19 pandemic. |
• | an inability to integrate or benefit from acquired technologies or services in a profitable manner; |
• | unanticipated costs or liabilities associated with the acquisition; |
• | difficulty integrating the accounting systems, operations and personnel of the acquired business; |
• | difficulties and additional expenses associated with supporting legacy products and hosting infrastructure of the acquired business; |
• | difficulty converting the clients of the acquired business onto our platform and contract terms, including disparities in the revenue, licensing, support or professional services model of the acquired company; |
• | diversion of management’s attention from other business concerns; |
• | adverse effects to our existing business relationships with business partners and clients as a result of the acquisition; |
• | the potential loss of key employees; |
• | use of resources that are needed in other parts of our business; and |
• | use of substantial portions of our available cash to consummate the acquisition. |
• | the federal physician self-referral law, commonly referred to as the Stark Law, that, unless one of the statutory or regulatory exceptions apply, prohibits physicians from referring Medicare or Medicaid patients to an entity for the provision of certain “designated health services” if the physician or a member of such physician’s immediate family has a direct or indirect financial relationship (including an ownership interest or a compensation arrangement) with the entity, and prohibit the entity from billing Medicare or Medicaid for such designated health services. Sanctions for violating the Stark Law include denial of payment, civil monetary penalties of up to $26,125 per claim submitted and exclusion from the federal health care programs. Failure to refund amounts received as a result of a prohibited referral on a timely basis may constitute a false or fraudulent claim and may result in civil penalties and additional penalties under the FCA. The statute also provides for a penalty of up to $174,172 for a circumvention scheme; |
• | the federal Anti-Kickback Statute that prohibits the knowing and willful offer, payment, solicitation or receipt of any bribe, kickback, rebate or other remuneration for referring an individual, in return for ordering, leasing, purchasing or recommending or arranging for or to induce the referral of an |
individual or the ordering, purchasing or leasing of items or services covered, in whole or in part, by any federal healthcare program, such as Medicare and Medicaid. Remuneration has been interpreted broadly to be anything of value, and could include compensation, discounts, or free marketing services. A person or entity does not need to have actual knowledge of the statute or specific intent to violate it to have committed a violation. In addition, the government may assert that a claim including items or services resulting from a violation of the federal Anti-Kickback Statute constitutes a false or fraudulent claim for purposes of the False Claims Act. Violations of the federal Anti-Kickback Statute may result in civil monetary penalties up to $105,563 for each violation, plus up to three times the remuneration involved. Civil penalties for such conduct can further be assessed under the federal False Claims Act. Violations can also result in criminal penalties, including criminal fines of up to $100,000 and imprisonment of up to 10 years. Similarly, violations can result in exclusion from participation in government healthcare programs, including Medicare and Medicaid; |
• | the criminal healthcare fraud provisions of the federal Health Insurance Portability and Accountability Act of 1996, as amended by the Health Information Technology for Economic and Clinical Health Act (“HITECH”), and their implementing regulations, which we collectively refer to as HIPAA, and related rules that prohibit knowingly and willfully executing a scheme or artifice to defraud any healthcare benefit program or falsifying, concealing or covering up a material fact or making any material false, fictitious or fraudulent statement in connection with the delivery of or payment for healthcare benefits, items or services. Similar to the federal Anti-Kickback Statute, a person or entity does not need to have actual knowledge of the statute or specific intent to violate it to have committed a violation; |
• | HIPAA, which also imposes certain regulatory and contractual requirements regarding the privacy, security and transmission of PHI; |
• | the federal False Claims Act that imposes civil and criminal liability, including treble damages and mandatory minimum penalties of $11,803 to $23,607 per false claim or statement, on individuals or entities that knowingly submit false or fraudulent claims for payment to the government or knowingly making, or causing to be made, a false statement in order to have a false claim paid, including qui tam or whistleblower suits. A claim including items or services resulting from a violation of the federal Anti-Kickback Statute constitutes a false or fraudulent claim for purposes of the False Claims Act; |
• | the federal Civil Monetary Law prohibits, among other things, the offering or transfer of remuneration to a Medicare or state healthcare program beneficiary if the person knows or should know it is likely to influence the beneficiary’s selection of a particular provider, practitioner, or supplier of services reimbursable by Medicare or a state healthcare program, unless an exception applies; |
• | similar state law provisions pertaining to Anti-Kickback, self-referral and false claims issues, some of which may apply to items or services reimbursed by any third party payer, including commercial insurers or services paid out-of-pocket |
• | state laws that prohibit general business corporations, such as us, from practicing medicine, controlling physicians’ medical decisions or engaging in some practices such as splitting fees with physicians; |
• | the Federal Trade Commission Act and federal and state consumer protection, advertisement and unfair competition laws, which broadly regulate marketplace activities and activities that could potentially harm consumers, including information practices; |
• | laws that regulate debt collection practices as applied to our debt collection practices; |
• | a provision of the Social Security Act that imposes criminal penalties on healthcare providers who fail to disclose or refund known overpayments; and |
• | federal and state laws and policies that require healthcare providers to maintain licensure, certification or accreditation to provide physician and other professional services, to enroll and participate in the Medicare and Medicaid programs, to report certain changes in their operations to the agencies that administer these programs, as well as state insurance laws. |
• | cease offering or using technologies that incorporate the challenged intellectual property; |
• | make substantial payments for legal fees, settlement payments or other costs or damages; |
• | obtain a license, which may not be available on reasonable terms, to sell or use the relevant technology; or |
• | redesign technology to avoid infringement. |
• | we have a classified board of directors with staggered, three-year terms; |
• | our board of directors is permitted to issue shares of preferred stock, including “blank check” preferred stock and to determine the price and other terms of those shares, including preferences and voting rights, without stockholder approval, which could be used to significantly dilute the ownership of a hostile acquirer; |
• | the Certificate of Incorporation prohibits cumulative voting in the election of directors, which limits the ability of minority stockholders to elect director candidates; |
• | the limitation of the liability of, and the indemnification of, our directors and officers; |
• | certain transactions are not “corporate opportunities” and the Identified Persons (as defined in the Certificate of Incorporation) are not subject to the doctrine of corporate opportunity and such Identified Persons do not have any fiduciary duty to refrain from engaging directly or indirectly in the same or similar business activities or lines of business as us; |
• | we are not governed by Section 203 of the DGCL and, instead, our Certificate of Incorporation includes a provision that is substantially similar to Section 203 of the DGCL, and acknowledges that certain stockholders cannot be “interested stockholders” (as defined in the Certificate of Incorporation); |
• | our board of directors has the ability to amend the bylaws, which may allow our board of directors to take additional actions to prevent an unsolicited takeover and inhibit the ability of an acquirer to amend the bylaws to facilitate an unsolicited takeover attempt; and |
• | our bylaws contain advance notice procedures with which stockholders must comply to nominate candidates to our board of directors or to propose matters to be acted upon at a stockholders’ meeting, which could preclude stockholders from bringing matters before annual or special meetings of stockholders and delay changes in our board of directors and also may discourage or deter a potential acquirer from conducting a solicitation of proxies to elect the acquirer’s own slate of directors or otherwise attempting to obtain control of us. |
• | the success of competitive services or technologies; |
• | developments related to our existing or any future collaborations; |
• | regulatory or legal developments in the United States and other countries; |
• | developments or disputes concerning our intellectual property or other proprietary rights; |
• | the recruitment or departure of key personnel; |
• | actual or anticipated changes in estimates as to financial results, development timelines or recommendations by securities analysts; |
• | variations in our financial results or those of companies that are perceived to be similar to us; |
• | changes in the structure of healthcare payment systems; |
• | changes in the market’s expectations about our operating results; |
• | the public’s reaction to our press releases, other public announcements and filings with the SEC; |
• | speculation in the press or investment community; |
• | commencement of, or involvement in, litigation involving us; |
• | changes in our capital structure, such as future issuances of securities or the incurrence of additional debt; |
• | the volume of our securities available for public sale; |
• | changes in our board of directors or management; |
• | general economic, industry and market conditions; and |
• | the other factors described in this “Risk Factors” section. |
• | Growing incidence |
• | Limited access due to factors such as stigma, physical hurdles and prohibitive cost |
• | Inability to match demand for mental health services with therapists’ supply |
• | Poor clinical outcomes and lack of care continuity. |
• | Enormous societal cost. |
• | Elevated healthcare system spend. |
• | A leading consumer brand in behavioral healthcare: |
• | Addressing a wide spectrum of care: |
• | Cost-effective solution: |
• | Integrated technology platform: |
• | Machine-learning powered clinicians’ sourcing and credentialing: |
• | No overhead and administrative costs for clinicians: vis-a-vis |
• | Privacy and stigma-free access: |
• | Collaborations with mental health champions: day-to-day |
• | Health Plan Clients in-network. Our members pay a flat co-pay per session or interaction, of which we receive a portion of the fee. A representative sample of our health plan clients include Aetna, Cigna, Optum and Premera. |
• | Enterprise Clients direct-to-employer per-member-per-month |
For the Years Ended December 31, |
||||||||
(in thousands except number of health plan and enterprise clients or otherwise indicated) |
2021 |
2020 |
||||||
Number of B2C active members at year end |
23.8 | 29.5 | ||||||
Number of B2B eligible lives at year end (in millions) |
69 | 39 | ||||||
Number of completed B2B sessions |
273.7 | 114.6 | ||||||
Number of health plan clients at year end |
11 | 10 | ||||||
Number of enterprise clients at year end |
158 | 72 | ||||||
Total number of active members at year end |
55.6 | 50.0 | ||||||
Total number of members treated on Talkspace platform |
279.3 | 197.3 |
Year Ended December 31, |
||||||||||||
(in thousands) |
2021 |
2020 |
2019 |
|||||||||
Net loss |
$ | (62,742 | ) | $ | (22,370 | ) | $ | (29,086 | ) | |||
|
|
|
|
|
|
|||||||
Add: |
||||||||||||
Depreciation and amortization |
1,973 | 379 | 59 | |||||||||
Financial (income) expenses, net (1) |
(31,228 | ) | 364 | (350 | ) | |||||||
Taxes on income |
47 | 24 | 8 | |||||||||
Non-recurring expenses(2) |
3,677 | 177 | — | |||||||||
Stock-based compensation |
27,405 | 2,977 | 3,404 | |||||||||
|
|
|
|
|
|
|||||||
Adjusted EBITDA |
$ | (60,868 | ) | $ | (18,449 | ) | $ | (25,965 | ) |
(1) | For the year ended December 31, 2021, financial income, net, primarily consisted of $36.0 million in gains resulting from the revaluation of warrant liabilities, partially offset by $4.2 million in warrant issuance costs in connection with the Closing of the Business Combination. |
(2) | For the year ended December 31, 2021, non-recurring expenses primarily consisted of severance costs related to the separation of Oren Frank and Roni Frank, co-founders and former executives of the Company, in November 2021. For the year ended December 31, 2020, nonrecurring expenses consisted of legal expenses related to the acquisition of Lasting in November 2020. |
Year ended December 31, |
Variance |
|||||||||||||||
2021 |
2020 |
$ |
% |
|||||||||||||
( $ in thousands, except percentages, share and per share data ) |
||||||||||||||||
Revenues |
$ | 113,671 | $ | 76,190 | $ | 37,481 | 49.2 | |||||||||
Cost of revenues |
46,889 | 26,353 | 20,546 | 78.0 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
66,772 | 49,837 | 16,935 | 34.0 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating expenses: |
||||||||||||||||
Research and development, net |
15,919 | 9,583 | 6,336 | 66.1 | ||||||||||||
Clinical operations |
9,365 | 4,332 | 5,033 | 116.2 | ||||||||||||
Sales and marketing |
100,641 | 47,705 | 52,936 | 111.0 | ||||||||||||
General and administrative |
34,770 | 10,199 | 24,571 | 240.9 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
160,695 | 71,819 | 88,876 | 123.7 | ||||||||||||
Operating loss |
93,923 | 21,982 | 71,941 | 327.3 | ||||||||||||
Financial (income) expenses, net |
(31,228 | ) | 364 | (31,592 | ) | * | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Loss before taxes on income |
62,695 | 22,346 | 40,349 | 180.6 | ||||||||||||
Taxes on income |
47 | 24 | 23 | 95.8 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net loss |
$ | 62,742 | $ | 22,370 | 40,372 | 180.5 | ||||||||||
Net loss per share |
||||||||||||||||
Basic and Diluted (1) |
$ | 0.72 | $ | 1.67 | $ | (0.95 | ) | (56.9 | ) | |||||||
Weighted average number of common shares |
||||||||||||||||
Basic and Diluted (1) |
86,775,948 | 13,359,350 | 73,416,598 | 549.6 |
Year ended December 31, |
Variance |
|||||||||||||||
2020 |
2019 |
$ |
% |
|||||||||||||
( $ in thousands, except percentages, share and per share data ) |
||||||||||||||||
Revenues |
$ | 76,190 | $ | 38,178 | $ | 38,012 | 99.6 | |||||||||
Cost of revenues |
26,353 | 18,042 | 8,311 | 46.1 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
49,837 | 20,136 | 29,701 | 147.5 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating expenses: |
||||||||||||||||
Research and development |
9,583 | 11,997 | (2,414 | ) | 20.1 | |||||||||||
Clinical operations |
4,332 | 4,672 | (340 | ) | 7.3 | |||||||||||
Sales and marketing |
47,705 | 27,536 | 20,169 | 73.2 | ||||||||||||
General and administrative |
10,199 | 5,359 | 4,840 | 90.3 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
71,819 | 49,564 | 22,255 | 44.9 | ||||||||||||
Operating loss |
21,982 | 29,428 | (7,446 | ) | 25.3 | |||||||||||
Financial expenses (income), net |
364 | (350 | ) | 714 | 204.0 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Loss before taxes on income |
22,346 | 29,078 | (6,732 | ) | 23.2 | |||||||||||
Taxes on income |
24 | 8 | 16 | 200 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net loss |
$ | 22,370 | $ | 29,086 | $ | (6,716 | ) | 23.1 | ||||||||
Net loss per share |
||||||||||||||||
Basic and Diluted (1) |
$ | 1.67 | $ | 2.29 | $ | (0.62 | ) | 27.07 | ||||||||
Weighted average number of common shares |
||||||||||||||||
Basic and Diluted (1) |
13,359,350 | 12,721,426 | 637,924 | 5.01 | ||||||||||||
|
|
|
|
|
|
|
|
(1) | Prior period results have been adjusted to reflect the exchange of Old Talkspace’s common stock for Talkspace’s common stock at an exchange ratio of approximately 1.134140 in June 2021 as a result of the Business Combination. See Note 3, “Business Combination” in the notes to the consolidated financial statements for further details. |
Year ended December 31, |
||||||||||||
2021 |
2020 |
2019 |
||||||||||
( $ in thousands ) |
||||||||||||
Net cash used in operating activities |
$ | (65,711 | ) | $ | (15,175 | ) | $ | (21,192 | ) | |||
Net cash used in investing activities |
(663 | ) | (11,303 | ) | (138 | ) | ||||||
Net cash provided by financing activities |
$ | 251,382 | $ | 94 | $ | 51,501 | ||||||
Net increase (decrease) in cash and cash equivalents |
$ | 185,008 | $ | (26,384 | ) | $ | 30,171 |
• | Old Talkspace’s shareholders represent a relative majority of the voting rights in the Company and have the ability to nominate the members of the board of directors for the Company; |
• | Old Talkspace’s operations prior to the acquisition represent the ongoing operations of the Company; and |
• | Old Talkspace’s senior management represents a majority of the senior management of the Company. |
Name |
Age |
Position | ||||
Douglas L. Braunstein |
61 | Interim Chief Executive Officer and Director | ||||
Jennifer Fulk |
45 | Chief Financial Officer | ||||
Samara H. Braunstein |
52 | Chief Marketing Officer | ||||
Gil Margolin |
44 | Chief Technology Officer | ||||
Erin Boyd |
53 | Chief Growth Officer | ||||
John C. Reilly |
56 | General Counsel | ||||
Jeffrey M. Crowe |
65 | Director | ||||
Erez Shachar |
58 | Director | ||||
Curtis Warfield |
53 | Director | ||||
Jacqueline Yeaney |
53 | Director | ||||
Charles Berg |
64 | Director | ||||
Madhu Pawar |
42 | Director |
• | appointing, compensating, retaining, evaluating, terminating and overseeing our independent registered public accounting firm; |
• | discussing with our independent registered public accounting firm their independence from management; |
• | reviewing with our independent registered public accounting firm the scope and results of their audit; |
• | pre-approving all audit and permissible non-audit services to be performed by our independent registered public accounting firm; |
• | overseeing the financial reporting process and discussing with management and our independent registered public accounting firm the interim and annual financial statements that we file with the SEC; |
• | reviewing and monitoring our accounting principles, accounting policies, financial and accounting controls and compliance with legal and regulatory requirements; and |
• | establishing procedures for the confidential anonymous submission of concerns regarding questionable accounting, internal controls or auditing matters. |
• | reviewing and setting or making recommendations to our board of directors regarding the compensation of our other executive officers; |
• | making recommendations to our board of directors regarding the compensation of our directors; |
• | reviewing and approving or making recommendations to our board of directors regarding our incentive compensation and equity-based plans and arrangements; and |
• | appointing and overseeing any compensation consultants. |
• | identifying individuals qualified to become members of our board of directors, consistent with criteria approved by our board of directors; |
• | recommending to our board of directors the nominees for election to our board of directors at annual meetings of our stockholders; |
• | overseeing an evaluation of our board of directors and its committees; and |
• | developing and recommending to our board of directors a set of corporate governance guidelines. |
• | Douglas L. Braunstein, our Interim Chief Executive Officer; |
• | Oren Frank, our former Chief Executive Officer; |
• | Jennifer Fulk, our Chief Financial Officer; |
• | Mark Hirschhorn, our former President, Chief Financial Officer, and Chief Operating Officer; |
• | Samara H. Braunstein, our Chief Marketing Officer; |
• | Gil Margolin, our Chief Technology Officer; |
• | John C. Reilly, our General Counsel; and |
• | Roni Frank, our former Head of Clinical Services. |
What We Do |
What We Do Not Do | |
Emphasize the use of equity compensation to promote executive retention and reward long-term value creation. | Do not guarantee annual salary increases. | |
Weight the overall pay mix towards incentive compensation for senior executives. | Do not grant uncapped cash incentives or guaranteed equity compensation. | |
Engage an independent compensation consultant to advise our Compensation Committee. | Do not provide significant perquisites. | |
Maintain rigorous stock ownership guidelines and a clawback policy. | Do not provide any compensation-related tax gross-ups. |
• | Attract and retain talented and experienced executives in a competitive and dynamic market; |
• | Motivate our NEOs to help our company achieve the best possible financial and operational results; |
• | Provide reward opportunities consistent with our performance on both a short-term and long-term basis that are industry competitive, flexible, fiscally responsible, and linked to our overall business objectives; and |
• | Align the long-term interests of our NEOs with those of our stockholders. |
• | Base Salary |
• | Annual Cash Incentive Compensation |
• | Equity Based Long-Term Incentive Compensation |
Name |
2021 Annualized Base Salary at Year-End |
|||
Oren Frank (1) |
$ | 350,000 | ||
Mark Hirschhorn (1) |
$ | 425,000 |
Name |
2021 Annualized Base Salary at Year-End |
|||
Jennifer Fulk |
$ | 400,000 | ||
Samara H. Braunstein |
$ | 330,000 | ||
Gil Margolin |
$ | 330,000 | ||
John C. Reilly |
$ | 260,000 | ||
Roni Frank (1) |
$ | 275,000 |
(1) | Messrs. Frank and Mr. Hirschhorn and Ms. Frank were no longer employed as of December 31, 2021 and the numbers in the table above represent each of their annualized base salaries as of their dates of termination. |
Named Executive Officer |
Target Percentage |
|||
Oren Frank (1) |
100 | % | ||
Mark Hirschhorn (1) |
100 | % | ||
Jennifer Fulk |
100 | % | ||
Samara H. Braunstein |
50 | % | ||
Gil Margolin |
100 | % | ||
John C. Reilly |
50 | % | ||
Roni Frank (1) |
50 | % |
(1) | Messrs. Frank and Mr. Hirschhorn and Ms. Frank were no longer employed as of December 31, 2021 and thus did not receive an annual bonus for 2021; however, the percentages in the table above represent each of their annual bonus target percentages as of their dates of termination. |
Name |
Number of Shares Underlying Stock Options |
Number of RSUs |
||||||
Oren Frank |
1,732,500 | 433,125 | ||||||
Mark Hirschhorn |
990,000 | 247,500 | ||||||
Jennifer Fulk |
492,600 | 123,750 | ||||||
Samara H. Braunstein |
1,013,704 | 123,750 | ||||||
Gil Margolin |
495,000 | 123,750 | ||||||
John C. Reilly |
247,500 | 61,875 | ||||||
Roni Frank |
495,000 | 123,750 |
Participant |
Salary/Cash Retainer Multiple Threshold ($) | |
Chief Executive Officer | 5x annual base salary | |
Chief Operating Officer | 3x annual base salary | |
Other Employee Participants | 2x annual base salary | |
Directors | 5x annual cash retainer (not including committee retainers) |
Name and Principal Position |
Year |
Salary ($) |
Bonus ($) (3) |
Stock Awards ($) (4) |
Option Awards ($) (4) |
All Other Compensation ($) (5) |
Total ($) |
|||||||||||||||||||||
Douglas L. Braunstein (1) |
2021 | 21,000 | — | 55,078 | 322,550 | — | 398,628 | |||||||||||||||||||||
Interim Chief Executive Officer |
||||||||||||||||||||||||||||
Oren Frank |
2021 | 255,930 | (2) |
— | 1,550,588 | 8,820,694 | 1,581,368 | 12,208,580 | ||||||||||||||||||||
Former Chief Executive Officer |
2020 | 250,000 | 575,000 | — | 1,178,586 | 11,400 | 2,014,986 | |||||||||||||||||||||
Jennifer Fulk |
2021 | 174,242 | (2) |
600,000 | 443,025 | 1,690,570 | 2,667 | 2,910,504 | ||||||||||||||||||||
Chief Financial Officer |
||||||||||||||||||||||||||||
Mark Hirschhorn |
2021 | 317,914 | (2) |
— | 886,050 | 5,727,480 | 9,073 | 6,940,518 | ||||||||||||||||||||
Former President, Chief Financial Officer, and Chief Operating Officer |
2020 | 262,500 | 700,000 | — | 2,036,544 | 2,310 | 3,001,354 | |||||||||||||||||||||
Samara H. Braunstein |
2021 | 313,864 | 165,000 | 443,025 | 5,333,019 | — | 6,254,908 | |||||||||||||||||||||
Chief Marketing Officer |
||||||||||||||||||||||||||||
Gil Margolin |
2021 | 315,000 | 330,000 | 443,025 | 3,408,310 | 11,600 | 3,999,572 | |||||||||||||||||||||
Chief Technology Officer |
||||||||||||||||||||||||||||
John C. Reilly |
2021 | 232,500 | 130,000 | 221,513 | 1,034,278 | — | 1,618,291 | |||||||||||||||||||||
General Counsel |
||||||||||||||||||||||||||||
Roni Frank |
2021 | 228,027 | (2) |
— | 443,025 | 4,586,817 | 1,433,317 | 6,691,186 | ||||||||||||||||||||
Former Head of Clinical Services |
2020 | 250,000 | 325,000 | — | 1,178,586 | 11,425 | 1,765,011 |
(1) | Douglas Braunstein received no compensation in respect of his services as our interim Chief Executive Officer during the year ended December 31, 2021; however, in accordance with SEC regulations, the compensation disclosed in the table above reflects compensation received for his services as a member of Board, as further described below under “2021 Director Compensation. ” |
(2) | Oren Frank and Roni Frank terminated their employment with the Company on November 15, 2021. Mark Hirschhorn terminated his employment with the Company on November 22, 2021. Jennifer Fulk commenced employment with the Company on July 26, 2021. Each of their respective salaries was prorated for the portion of the 2021 fiscal year during which they were employed. |
(3) | Amounts for fiscal 2021 represent discretionary annual bonus payments made with respect to 2021 performance. |
(4) | Amounts reflect the full grant-date fair value of restricted stock units and stock options granted during fiscal 2021 computed in accordance with ASC Topic 718, rather than the amounts paid to or realized by the named individual. In addition, amounts reflect the incremental fair value (determined in accordance with ASC Topic 718) associated with the modification of stock options in connection with the Business Combination. We provide information regarding the assumptions used to calculate the value of all restricted stock units and option awards made to our NEOs in Note 13 to the consolidated financial statements included in in the Annual Report for the year ended December 31, 2021. |
(5) | Amounts for fiscal 2021 represent, for all NEOs other than Oren Frank and Roni Frank, matching contributions received under the Company’s 401(k) plan. For Oren Frank, the amount represents (i) $11,600 in matching contributions received under the Company’s 401(k) plan and (ii) $1,569,768 in paid and accrued amounts under his separation agreement, as further described below under “Separation Agreements.” For Roni Frank, the amount represents (i) $11,600 in matching contributions received under |
the Company’s 401(k) plan and (ii) $1,421,717 in paid and accrued amounts under her separation agreement, as further described below under “Separation Agreements.” The paid and accrued amounts under Mr. and Ms. Frank’s separation agreements are laid out in further detail in the table below. |
Named Executive Officer |
Restrictive Covenant Amount ($) |
Lump Sum Amount ($) |
Base Salary Continuation ($) |
COBRA Continuation ($) |
Equity Acceleration ($) (1) |
Total ($) |
||||||||||||||||||
Oren Frank |
125,000 | 750,000 | 350,000 | 73,051 | 271,717 | 1,569,768 | ||||||||||||||||||
Roni Frank |
125,000 | 750,000 | 275,000 | (2) |
271,717 | 1,421,717 |
(1) | Amounts represent the incremental fair value (determined in accordance with ASC Topic 718) associated with the acceleration of equity awards under the separation agreements, as further described below under “Separation Agreements.” |
(2) | Ms. Frank did not participate in our group health plans as an employee as of December 31, 2021 and, as a result, did not receive any COBRA continuation payments. |
Name |
Grant Date |
All Other Stock Awards: Number of Shares of Stock or Units (#) |
All Other Option Awards: Number of Securities Underlying Options (#) |
Exercise or Base Price of Option Awards ($/Sh) |
Grant Date Fair Value of Stock and Option Awards ($) |
|||||||||||||
Oren Frank |
1/15/2016 (9) |
— | 74,323 | 0.23 | 627,364 | (7) | ||||||||||||
9/1/2016 (9) |
— | 67,630 | 0.39 | 574,160 | (7) | |||||||||||||
10/17/2017 (9) |
— | 98,658 | 0.51 | 831,857 | (7) | |||||||||||||
8/5/2019 (9) |
— | 76,499 | 1.21 | 636,693 | (7) | |||||||||||||
8/18/2020 (9) |
— | 26,827 | 1.22 | 223,192 | (7) | |||||||||||||
7/15/2021 (1) |
— | 1,732,500 | 5.81 | 5,927,428 | (6) | |||||||||||||
10/18/2021 (2) |
433,125 | — | — | 1,550,588 | (6) | |||||||||||||
Jennifer Fulk |
7/15/2021 (1) |
— | 492,600 | 5.81 | 1,690,570 | (6) | ||||||||||||
10/18/2021 (2) |
123,750 | — | — | 443,025 | (6) | |||||||||||||
Mark Hirschhorn |
2/11/2020 (9) |
— | 76,500 | 1.21 | 636,780 | (7) | ||||||||||||
2/11/2020 (9) |
— | 204,663 | 1.21 | 1,703,598 | (7) | |||||||||||||
7/15/2021 (1) |
— | 990,000 | 5.81 | 3,387,102 | (6) | |||||||||||||
10/18/2021 (2) |
247,500 | — | — | 886,050 | (6) | |||||||||||||
Samara H. Braunstein |
1/14/2021 (5) |
— | 518,704 | 7.24 | 3,639,468 | (8) | ||||||||||||
7/15/2021 (1) |
— | 495,000 | 5.81 | 1,693,551 | (6) | |||||||||||||
10/18/2021 (2) |
123,750 | — | — | 443,025 | (6) | |||||||||||||
Gil Margolin |
12/8/2014 (9) |
— | 77,705 | 0.10 | 508,364 | (7) | ||||||||||||
9/1/2016 (9) |
— | 29,934 | 0.39 | 254,131 | (7) | |||||||||||||
10/17/2017 (9) |
— | 61,948 | 0.51 | 522,329 | (7) | |||||||||||||
8/5/2019 (9) |
— | 38,249 | 1.21 | 318,343 | (7) | |||||||||||||
8/18/2020 (9) |
— | 13,413 | 1.22 | 111,592 | (7) | |||||||||||||
7/15/2021 (1) |
— | 495,000 | 5.81 | 1,693,551 | (6) | |||||||||||||
10/18/2021 (2) |
123,750 | — | — | 443,025 | (6) |
Name |
Grant Date |
All Other Stock Awards: Number of Shares of Stock or Units (#) |
All Other Option Awards: Number of Securities Underlying Options (#) |
Exercise or Base Price of Option Awards ($/Sh) |
Grant Date Fair Value of Stock and Option Awards ($) |
|||||||||||||
John C. Reilly |
3/1/2017 (9) |
— | 8,018 | 0.39 | 68,048 | (7) | ||||||||||||
8/5/2019 (9) |
— | 7,649 | 1.21 | 63,662 | (7) | |||||||||||||
8/18/2020 (9) |
— | 6,706 | 1.22 | 55,793 | (7) | |||||||||||||
7/15/2021 (1) |
— | 247,500 | 5.81 | 846,775 | (6) | |||||||||||||
10/18/2021 (2) |
61,875 | — | — | 221,513 | (6) | |||||||||||||
Roni Frank |
1/15/2016 (9) |
— | 74,323 | 0.23 | 627,363 | (7) | ||||||||||||
9/1/2016 (9) |
— | 67,630 | 0.39 | 574,160 | (7) | |||||||||||||
10/17/2017 (9) |
— | 98,658 | 0.51 | 831,857 | (7) | |||||||||||||
8/5/2019 (9) |
— | 76,499 | 1.21 | 636,693 | (7) | |||||||||||||
8/18/2020 (9) |
— | 26,827 | 1.22 | 223,193 | (7) | |||||||||||||
7/15/2021 (1) |
— | 495,000 | 5.81 | 1,693,551 | (6) | |||||||||||||
10/18/2021 (2) |
123,750 | — | — | 443,025 | (6) |
(1) | These stock options, which were granted under the 2021 Plan, vest and become exercisable in sixteen equal installments on each of the first sixteen quarterly anniversaries of July 1, 2021, subject to the NEO’s continued employment through each such vesting date. |
(2) | These RSU awards, which were granted under the 2021 Plan, vest in sixteen equal installments on each of the first sixteen quarterly anniversaries of September 1, 2021, subject to the NEO’s continued employment through each such vesting date. |
(3) | This stock option, which was granted under the 2021 Plan, vests and becomes exercisable 25% on the one-year anniversary of July 26, 2021 and 75% in twelve equal installments on each of the first twelve quarterly anniversaries of July 26, 2021 thereafter, subject to the NEO’s continued employment through each such vesting date. |
(4) | This RSU award, which was granted under the 2021 Plan, vests 25% on the one-year anniversary of September 1, 2021 and 75% in twelve equal installments on each of the first twelve quarterly anniversaries of September 1, 2021 thereafter, subject to the NEO’s continued employment through each such vesting date. |
(5) | This stock option, which was granted under the 2014 Plan, vest over a four-year period with respect to 1/48th of the shares underlying the option on each monthly anniversary of December 4, 2020 thereafter, subject to the NEO’s continued employment through each such vesting date. |
(6) | Amounts reflect the grant-date fair value in accordance with ASC Topic 718. We provide information regarding the assumptions used to calculate these values in Note 13 to the consolidated financial statements included in the Annual Report. |
(7) | Amounts reflect the incremental fair value (determined in accordance with ASC Topic 718) associated with the modification of stock options in connection with the Business Combination. |
(8) | Amount reflects (i) $3,198,956 in the original grant date fair value of this stock option and (ii) $440,512 in incremental fair value (determined in accordance with ASC Topic 718) associated with the modification of the stock option in connection with the Business Combination. |
(9) | These stock options, each of which were granted prior to 2021 under the 2014 Plan, were each modified in connection with the Business Combination. |
Named Executive Officer |
Base Salary |
Target Bonus Percentage |
||||||
Oren Frank |
$ | 350,000 | 100 | % | ||||
Mark Hirschhorn |
$ | 340,000 | 100 | % | ||||
Jennifer Fulk |
$ | 400,000 | 100 | % | ||||
Samara H. Braunstein |
$ | 330,000 | 50 | % | ||||
Gil Margolin |
$ | 330,000 | 50 | % | ||||
John C. Reilly |
$ | 260,000 | 30 | % | ||||
Roni Frank |
$ | 275,000 | 50 | % |
Payment Type |
Payment Schedule |
Oren Frank Benefit |
Roni Frank Benefit | |||
Payment for Compliance with Restrictive Covenants | First payroll following 6 month anniversary of Separation Date (November 15, 2021) | $125,000 | ||||
Base Salary Continuation | Regularly scheduled payroll dates following the Effective Date (November 21, 2021) | 12 months at an annual rate of $350,000 | 6 months at an annual rate of $275,000 |
Payment Type |
Payment Schedule |
Oren Frank Benefit |
Roni Frank Benefit | |||
COBRA Premium Reimbursement | Equal monthly installments, as applicable | 24 months (or until covered under a subsequent employer’s plan) | ||||
Lump Sum Cash Payment | First payroll following the Effective Date | $750,000 | ||||
All stock options granted under the 2014 Plan | As of the Effective Date | Vesting fully accelerated; exercisable until June 1, 2024 | ||||
RSUs granted under the 2021 Plan | As of the Effective Date | 270,700 fully vested; remaining 162,425 forfeited for no consideration | 77,344 fully vested; remaining 46,406 forfeited for no consideration | |||
All stock options granted under the 2021 Plan | As of the Effective Date | Forfeited for no consideration |
Name |
Grant Date |
Option Awards |
Stock Awards |
|||||||||||||||||||||||
Number of Securities Underlying Unexercised Options (#) Exercisable |
Number of Securities Underlying Unexercised Options (#) Unexercisable |
Option Exercise Price ($) |
Option Expiration Date |
Number of Shares or Units of Stock That Have Not Vested (#) |
Market Value of Shares or Units of Stock That Have Not Vested ($) (1) |
|||||||||||||||||||||
Douglas L. Braunstein |
6/22/2021 (4) |
— | 63,404 | 8.52 | 6/21/2031 | — | — | |||||||||||||||||||
10/18/2021 (11) |
— | — | — | — | 15,385 | 30,308 |
Name |
Grant Date |
Option Awards |
Stock Awards |
|||||||||||||||||||||||
Number of Securities Underlying Unexercised Options (#) Exercisable |
Number of Securities Underlying Unexercised Options (#) Unexercisable |
Option Exercise Price ($) |
Option Expiration Date |
Number of Shares or Units of Stock That Have Not Vested (#) |
Market Value of Shares or Units of Stock That Have Not Vested ($) (1) |
|||||||||||||||||||||
Oren Frank |
1/15/2016 (2) |
628,399 | — | 0.23 | 6/1/2024 | — | — | |||||||||||||||||||
9/1/2016 (2) |
571,810 | — | 0.39 | 6/1/2024 | — | — | ||||||||||||||||||||
10/17/2017 (2) |
834,144 | — | 0.51 | 6/1/2024 | — | — | ||||||||||||||||||||
8/5/2019 (3) |
646,802 | — | 1.21 | 6/1/2024 | — | — | ||||||||||||||||||||
8/18/2020 (3) |
226,827 | — | 1.22 | 6/1/2024 | — | — | ||||||||||||||||||||
Jennifer Fulk |
7/15/2021 (7) |
— | 492,600 | 5.81 | 7/14/2031 | — | — | |||||||||||||||||||
10/18/2021 (8) |
— | — | — | — | 123,750 | 243,788 | ||||||||||||||||||||
Mark Hirschhorn |
2/11/2020 (5) |
646,800 | — | 1.21 | 2/10/2030 | — | — | |||||||||||||||||||
2/11/2020 (5) |
275,102 | — | 1.21 | 2/10/2030 | — | — | ||||||||||||||||||||
7/15/2021 (6) |
61,875 | — | 5.81 | 7/14/2031 | — | — | ||||||||||||||||||||
Samara H. Braunstein |
1/14/2021 (9) |
119,522 | 389,029 | 7.24 | 1/13/2031 | — | — | |||||||||||||||||||
7/15/2021 (10) |
30,937 | 464,063 | 5.81 | 7/14/2031 | — | — | ||||||||||||||||||||
10/18/2021 (11) |
— | — | — | — | 116,016 | 228,552 | ||||||||||||||||||||
Gil Margolin |
12/8/2014 (2) |
656,990 | — | 0.10 | 12/7/2024 | — | — | |||||||||||||||||||
9/1/2016 (2) |
253,094 | — | 0.39 | 8/31/2026 | — | — | ||||||||||||||||||||
10/17/2017 (2) |
523,775 | — | 0.51 | 10/16/2027 | — | — | ||||||||||||||||||||
8/5/2019 (12) |
181,912 | 141,488 | 1.21 | 8/4/2029 | — | — | ||||||||||||||||||||
8/18/2020 (12) |
37,804 | 75,609 | 1.22 | 8/17/2030 | — | — | ||||||||||||||||||||
7/15/2021 (10) |
30,937 | 464,063 | 5.81 | 7/14/2031 | — | — | ||||||||||||||||||||
10/18/2021 (11) |
— | — | — | — | 116,016 | 228,552 | ||||||||||||||||||||
John C. Reilly |
8/5/2019 (13) |
36,380 | 28,299 | 1.21 | 8/4/2029 | — | — | |||||||||||||||||||
8/18/2020 (12) |
18,902 | 37,804 | 1.22 | 8/17/2030 | — | — | ||||||||||||||||||||
7/15/2021 (10) |
15,468 | 232,032 | 5.81 | 7/14/2031 | — | — | ||||||||||||||||||||
10/18/2021 (11) |
— | — | — | — | 58,008 | 114,276 | ||||||||||||||||||||
Roni Frank |
1/15/2016 (2) |
628,399 | — | 0.23 | 6/1/2024 | — | — | |||||||||||||||||||
9/1/2016 (2) |
571,810 | — | 0.39 | 6/1/2024 | — | — | ||||||||||||||||||||
10/17/2017 (2) |
834,144 | — | 0.51 | 6/1/2024 | — | — | ||||||||||||||||||||
8/5/2019 (3) |
646,802 | — | 1.21 | 6/1/2024 | — | — | ||||||||||||||||||||
8/18/2020 (3) |
226,827 | — | 1.22 | 6/1/2024 | — | — |
(1) | Amounts are calculated based on multiplying the number of shares shown in the table by the per share closing price of our common stock on December 31, 2021, which was $1.97. |
(2) | These stock options, which were granted under the 2014 Plan, were fully vested and exercisable as of December 31, 2021. |
(3) | These stock options, which were granted under the 2014 Plan, became fully vested and exercisable on November 21, 2021, in connection with the termination of employment of Oren Frank and Roni Frank, as applicable. |
(4) | This stock option, which was granted under the 2014 Plan, vests and becomes exercisable 25% annually over a four year period of June 22, 2021. |
(5) | These stock options, which were granted under the 2014 Plan, ceased vesting on November 22, 2021 in connection with Mark Hirschhorn’s termination of employment. |
(6) | This stock option, which was granted under the 2021 Plan, ceased vesting on November 22, 2021 in connection with Mark Hirschhorn’s termination of employment. |
(7) | This stock option, which was granted under the 2021 Plan, vests and becomes exercisable 25% on the one-year anniversary of July 26, 2021 and 75% in twelve equal installments on each of the first twelve |
quarterly anniversaries of July 26, 2021 thereafter, subject to the NEO’s continued employment through each such vesting date. |
(8) | This RSU award, which was granted under the 2021 Plan, vests 25% on the one-year anniversary of September 1, 2021 and 75% in twelve equal installments on each of the first twelve quarterly anniversaries of September 1, 2021 thereafter, subject to the NEO’s continued employment through each such vesting date. |
(9) | This stock option, which was granted under the 2014 Plan, vests and becomes exercisable over a four-year period with respect to 1/48th of the shares underlying the option on each monthly anniversary of December 4, 2020 thereafter, subject to the NEO’s continued employment through each such vesting date. |
(10) | These stock options, which were granted under the 2021 Plan, vest in sixteen equal installments on each of the first sixteen quarterly anniversaries of July 1, 2021, subject to the NEO’s continued employment through each such vesting date. |
(11) | These RSU awards, which were granted under the 2021 Plan, vest in sixteen equal installments on each of the first sixteen quarterly anniversaries of September 1, 2021, subject to the NEO’s continued employment through each such vesting date. |
(12) | These stock options, which were granted under the 2014 Plan, vest and become exercisable over a four-year period with respect to 1/48th of the shares underlying the option on each monthly anniversary of September 1, 2019 for awards granted on August 5, 2019 or August 18, 2020 for awards granted on August 18, 2020, subject to the executive’s continued service. |
(13) | This RSU award, which was granted under the 2021 Plan, vests 25% on the one-year anniversary of September 1, 2019 and 75% in thirty-six equal installments on each of the first thirty-six monthly anniversaries of September 1, 2019 thereafter, subject to the NEO’s continued employment through each such vesting date. |
Option Awards |
Stock Awards |
|||||||||||||||
Name |
Number of Shares Acquired on Exercise (#) |
Value Realized on Exercise ($) (1) |
Number of Shares Acquired on Vesting (#) |
Value Realized on Vesting ($) (2) |
||||||||||||
Douglas L. Braunstein |
— | — | — | — | ||||||||||||
Oren Frank |
453,124 | 3,756,398 | 270,700 | 576,591 | ||||||||||||
Jennifer Fulk |
— | — | — | — | ||||||||||||
Mark Hirschhorn |
856,802 | 5,435,316 | — | — | ||||||||||||
Samara H. Braunstein |
10,153 | 12,996 | 7,734 | 16,473 | ||||||||||||
Gil Margolin |
306,904 | 2,584,132 | 7,734 | 16,473 | ||||||||||||
John C. Reilly |
92,792 | 314,429 | 3,867 | 8,237 | ||||||||||||
Roni Frank |
453,124 | 3,756,398 | 77,344 | 164,743 |
(1) | Amounts are calculated by multiplying the number of shares as to which the option was exercised by the market price of the shares on the exercise date, net of the exercise price. |
(2) | Amounts are calculated by multiplying the number of shares vested by our closing stock price on the vesting date. |
Name |
Benefit |
Termination Without Cause or for Good Reason / Cause (no Change in Control) ($) |
Change in Control (no Termination) ($) (1) |
Termination Without Cause or for Good Reason / Cause in Connection with a Change in Control ($) |
||||||||||
Douglas L. Braunstein |
Cash | — | — | — | ||||||||||
Equity Acceleration (2) |
— | — | 30,308 | |||||||||||
Continued Healthcare | — | — | — | |||||||||||
Total (3) |
— |
— |
30,308 |
|||||||||||
Oren Frank |
Cash | 1,225,000 | — | — | ||||||||||
Equity Acceleration (4) |
917,673 | — | — | |||||||||||
Continued Healthcare | 73,051 | — | — | |||||||||||
Total (3) |
2,215,724 |
— |
— |
|||||||||||
Jennifer Fulk |
Cash | 200,000 | — | 1,200,000 | ||||||||||
Equity Acceleration (2) |
— | — | 243,788 | |||||||||||
Continued Healthcare | 23,501 | — | 47,002 | |||||||||||
Total (3) |
223,501 |
— |
1,490,790 |
|||||||||||
Mark Hirschhorn |
Cash | — | — | — | ||||||||||
Equity Acceleration (2) |
— | — | — | |||||||||||
Continued Healthcare | — | — | — | |||||||||||
Total (3) |
— |
— |
— |
|||||||||||
Samara H. Braunstein |
Cash | 165,000 | — | 660,000 | ||||||||||
Equity Acceleration (2) |
— | — | 228,552 | |||||||||||
Continued Healthcare | 52 | — | 103 | |||||||||||
Total (3) |
165,052 |
— |
888,655 |
|||||||||||
Gil Margolin |
Cash | 165,000 | — | 660,000 | ||||||||||
Equity Acceleration (2) |
— | — | 228,552 | |||||||||||
Continued Healthcare | 13,445 | — | 26,889 | |||||||||||
Total (3) |
178,445 |
— |
915,441 |
|||||||||||
John C. Reilly |
Cash | 130,000 | — | 416,000 | ||||||||||
Equity Acceleration (2) |
— | — | 114,276 | |||||||||||
Continued Healthcare | — | — | — | |||||||||||
Total (3) |
130,000 |
— |
530,276 |
|||||||||||
Roni Frank |
Cash | 1,150,000 | — | — | ||||||||||
Equity Acceleration (4) |
262,196 | — | — | |||||||||||
Continued Healthcare | — | — | — | |||||||||||
Total (3) |
1,412,196 |
— |
— |
(1) | Assumes awards are assumed or substituted in connection with the change in control. |
(2) | With respect to options, the value of equity acceleration was calculated by (i) multiplying the number of accelerated shares of common stock underlying the options by $1.97, the closing trading price of our common stock on December 31, 2021 and (ii) subtracting the exercise price for the options. With respect to RSUs, the value of equity acceleration was calculated by multiplying the number of accelerated RSUs by $1.97, the closing trading price of our common stock on December 31, 2021. |
(3) | Amounts shown are the maximum potential payment the NEO would have received as of December 31, 2021 (or, in the case of Messrs. Frank and Hirschhorn and Ms. Frank, the amounts actually received in connection with their terminations of employment). Amounts of any reduction pursuant to the 280G best pay provision, if any, would be calculated upon actual termination of employment. |
(4) | With respect to RSUs, the value of equity acceleration was calculated by multiplying the number of accelerated RSUs by $3.39, the closing trading price of our common stock on November 15, 2021, the date of termination of Mr. and Ms. Frank’s employment. |
Name |
Fees Earned or Paid in Cash ($) |
Stock Awards ($) (1) |
Option Awards ($) (1) |
Total($) |
||||||||||||
Douglas L. Braunstein (2) |
||||||||||||||||
Jeffrey M. Crowe |
21,000 | 55,078 | 109,114 | 185,192 | ||||||||||||
Erez Shachar |
26,000 | 55,078 | 109,114 | 190,192 | ||||||||||||
Curtis Warfield |
31,500 | 55,078 | 322,550 | 409,128 | ||||||||||||
Jacqueline Yeaney |
21,000 | 55,078 | 322,550 | 398,628 | ||||||||||||
Charles Berg |
21,000 | 55,078 | 322,550 | 398,628 | ||||||||||||
Madhu Pawar |
21,000 | 55,078 | 322,550 | 398,628 |
(1) | Amounts reflect the full grant-date fair value of RSUs and stock options granted during 2021 computed in accordance with ASC Topic 718, rather than the amounts paid to or realized by the named individual. We provide information regarding the assumptions used to calculate the value of all RSUs and option awards made to our directors in Note 13 to the consolidated financial statements included in the Annual Report. |
(2) | Mr. Braunstein served as our interim Chief Executive Officer for part of 2021; as such, his compensation earned as a director is disclosed in the Summary Compensation Table, above. |
Name |
Option Awards Outstanding at 2021 Fiscal Year End |
Unvested Stock Awards Outstanding at 2021 Fiscal Year End |
||||||
Douglas L. Braunstein |
63,402 | 15,384 | ||||||
Jeffrey M. Crowe |
63,402 | 15,384 | ||||||
Erez Shachar |
63,402 | 15,384 | ||||||
Curtis Warfield |
63,402 | 15,384 | ||||||
Jacqueline Yeaney |
63,402 | 15,384 | ||||||
Charles Berg |
63,402 | 15,384 | ||||||
Madhu Pawar |
63,402 | 15,384 |
• | Annual Retainer: $40,000 |
• | Annual Committee Chair Retainer: |
• | Audit: $20,000 |
• | Compensation: $10,000 |
• | Existing Director Grant: Each Eligible Director who was serving on the Board as of the closing of the Business Combination received (i) on the closing date of the Business Combination, a stock option award with a value of approximately $320,000 and (ii) upon the effectiveness of the Form S-8 with respect to the Company’s common stock issuable under the 2021 Plan, an RSU award with a value of approximately $80,000, in each case subject to the Eligible Director’s continued service through the applicable grant date (each, an “Existing Director Grant”). Each Existing Director Grant vests as to 25% of the shares subject to the applicable award on each of the first four anniversaries of the grant date of the applicable award, subject to the Eligible Director’s continued service through the applicable vesting date. |
• | Annual Grant: An Eligible Director who is serving on the Board as of the date of the annual meeting of the Company’s stockholders each calendar year beginning with calendar year 2022 will be granted, on such annual meeting date, a RSU award with a value of approximately $160,000 (each, an “Annual Grant”). Each Annual Grant will vest in full on the earlier to occur of (A) the first anniversary of the applicable grant date and (B) the date of the next annual meeting following the grant date, subject to such Eligible Director’s continued service through the applicable vesting date. |
• | Initial Grant: Each Eligible Director who is initially elected or appointed to serve on our Board at any time after the closing of the Business Combination will automatically be granted on such election or appointment date (i) a stock option award with a value of approximately $320,000 and (ii) a RSU award with a value of approximately $80,000 (each, an “Initial Grant”). Each Initial Grant will vest as to 25% of the shares subject to the applicable award on each of the first four anniversaries of the grant date of the applicable award, subject to the Eligible Director’s continued service through the applicable vesting date. |
• | stockholders who beneficially owned more than 5% of the outstanding shares of our common stock; |
• | each of our named executive officers and directors; and |
• | all directors and executive officers as a group. |
Name and Address of Beneficial Owner |
Number of Shares |
% of Ownership |
||||||
5% Holders |
||||||||
HEC Master Fund LP (1) |
23,525,046 | 11.7 | % | |||||
Norwest Venture Partners XIII, LP (2) |
14,702,972 | 9.6 | % | |||||
Entities affiliated with Spark Capital (3) |
12,473,437 | 8.1 | % | |||||
Qumra Capital II, L.P. (4) |
8,573,437 | 5.6 | % | |||||
Revolution Growth III, LP (5) |
8,691,082 | 5.6 | % | |||||
Firstime Ventures G.P. Ltd. (6) |
7,745,708 | 5.0 | % | |||||
Directors and Named Executive Officers |
||||||||
Oren Frank (7) |
4,214,806 | 2.7 | % | |||||
Jennifer Fulk |
||||||||
Mark Hirschhorn (8) |
1,840,579 | 1.2 | % | |||||
Roni Frank (9) |
4,977,763 | 3.2 | % | |||||
Samara H. Braunstein (10) |
4,825,627 | 3.1 | % | |||||
Gil Margolin (11) |
2,771,670 | 1.8 | % | |||||
John C. Reilly (12) |
468,827 | * | ||||||
Douglas L. Braunstein (13) |
23,525,046 | 14.4 | % | |||||
Jeffrey M. Crowe (2)(14) |
14,702,972 | 9.6 | % | |||||
Erez Shachar (4)(15) |
8,573,437 | 5.6 | % | |||||
Curtis Warfield |
— | — | ||||||
Jacqueline Yeaney |
— | — | ||||||
Charles Berg |
— | — | ||||||
Madhu Pawar |
— | — | ||||||
All current directors and executive officers as a group (12 individuals) (16) |
50,324,383 | 30.1 | % |
* | Less than one percent |
(1) | Based on information reported on a Schedule 13D/A filed on November 17, 2021, a Form 4 filed on November 24, 2021 and information known to the Company, consists of (i) 11,340,600 shares of common stock and 7,640,000 shares of common stock issuable upon the exercise of warrants held by HEC Master |
Fund LP, (ii) 2,274,446 shares of common stock owned jointly among Douglas Braunstein and his spouse, including through a trust and (iii) 2,270,000 shares of common stock beneficially owned jointly among Mr. Braunstein and his spouse through the ownership of warrants exercisable within 60 days of the date of February 15, 2022. Douglas Braunstein is the Managing Member of HEC Management GP LLC (“MGT GP”). MGT GP is the Managing Member of HEC Performance GP LLC and the Managing Partner of Hudson Executive Capital LP, which is the Investment Manager of the HEC Master Fund LP. Hudson Executive Capital LP and Mr. Braunstein disclaims beneficial ownership of the securities owned by HEC Master Fund LP except to the extent of his pecuniary interest therein. The address of HEC Master Fund LP is c/o Walkers Corporate Limited, 190 Elgin Avenue George Town, Grand Cayman KY1-9001. |
(2) | Based on information reported on a Schedule 13G filed on February 14, 2022, consists of shares of common stock held by Norwest Venture Partners XIII, LP (“NVP XIII”). Genesis VC Partners XIII, LLC is the general partner of NVP XIII and may be deemed to have sole voting and dispositive power over the shares held by NVP XIII. NVP Associates, LLC, the managing member of Genesis VC Partners XIII, LLC and each of Promod Haque, Jeffrey Crowe and Jon Kossow, as Co-Chief Executive Officers of NVP Associates, LLC and members of the general partner, may be deemed to share voting and dispositive power over the shares held by NVP XIII. Such persons and entities disclaim beneficial ownership of the shares held by NVP XIII, except to the extent of any proportionate pecuniary interest therein. Mr. Crowe serves as a member of our board of directors. The address for these entities is 525 University Avenue, #800, Palo Alto, CA 94301. |
(3) | Based on information reported on a Schedule 13D filed on July 2, 2021, consists of shares of common stock held by Spark Capital IV, L.P. (“Spark IV”), Spark Capital Founders’ Fund IV, L.P. (“Spark FF IV” and together with Spark IV, the “Spark Funds”), Spark Management Partners IV, LLC (“Spark IV GP”) (collectively, the “Spark Entities”). Spark IV GP is the general partner of each of the Spark Entities and may be deemed to have voting, investment and dispositive power with respect to these securities. Each of Santo Politi, Bijan Sabet, Paul Conway and Alex Finkelstein is a managing member of the general partner of these funds, which makes all voting and investment decisions for these funds through the vote of such managing members. The address of these entities is 200 Clarendon St., Floor 59, Boston, MA 02116. |
(4) | Based on information reported on a Schedule 13D filed on July 1, 2021, consists of shares of common stock that held by Qumra Capital II, L.P (“Qumra II”). Qumra Capital GP II, L.P. (“Qumra GP II”) is the general partner of Qumra II and Qumra Capital Israel I Ltd. (“Qumra Capital Ltd.”) is the general partner of Qumra GP II. Boaz Dinte and Erez Shachar serve as the managing partners of Qumra Capital Ltd. and share voting and dispositive power with respect to the shares held by Qumra II. Mr. Shachar serves as a member of our board of directors. The address for these entities are c/o Qumra Capital, HaNevi’im St 4, Tel Aviv-Yafo, Israel. |
(5) | Based on information reported on a Schedule 13G filed on July 2, 2021, consists of shares of common stock held by Revolution Growth III, LP (“Revolution Growth III”). Steven J. Murray is the operating manager of Revolution Growth UGP III, LLC (“Revolution Growth UGP III”), the general partner of Revolution Growth GP III, LP (“Revolution Growth GP III”), which is the general partner of Revolution Growth III. Revolution Growth UGP III, Revolution Growth GP III and Mr. Murray may be deemed to have voting power with respect to the shares held by Revolution Growth III. Revolution Growth UGP III, Revolution Growth GP III, Revolution Growth III, and Mr. Murray, Theodore J. Leonsis and Stephen M. Case, as members of Revolution Growth UGP III’s investment committee, may be deemed to share dispositive power over such shares. The address of these entities is 1717 Rhode Island Avenue, NW, 10th Floor, Washington, D.C. 20036. |
(6) | Based on information reported on a Schedule 13G/A filed on February 14, 2022, consists of (i) 774,039 shares held by Firstime Ventures L.P., (ii) 1,798,294 shares held by Firstime Investors A LP, (iii) 4,959,435 shares held by Firstime Ventures (A) L.P. (collectively, the “Firstime Entities”) and (iv) 213,940 shares held by Nextime Ventures I L.P. (“Nextime”). Firstime Ventures G.P Ltd. (“GPGP”), is the managing member of the Firstime Entities, and is the general partner of Firstime Ventures General Partner L.P., which in turn is the general partner of the Firstime Entities and may be deemed to have voting and dispositive power over the shares held by the Firstime Entities. Ilan Shiloah, Nir Tarlovsky and Jonathan Benartzi serve as Managing Partners of GPGP and may be deemed to share voting and dispositive power with respect to the |
shares held by the Firstime Entities. Firstime Ventures 2 G.P Ltd. (“GPGP 2”) is the general partner of Nextime Ventures General Partner L.P., which in turn is the general partner of Nextime. Ilan Shiloah, Nir Tarlovsky and Jonathan Benartzi serve as Managing Partners of GPGP 2 and may be deemed to share voting and dispositive power with respect to the shares held by Nextime. The address for these entities is 6 Hanehoshet Street, Tel-Aviv, Israel 6971070. |
(7) | Consists of (i) 474,719 shares of common stock held by the Roni Frank 2018 Trust and (ii) 3,740,087 shares of common stock issuable upon the exercise of options or vesting of restricted stock units, exercisable as of or within 60 days of February 15, 2022. |
(8) | Consists of 1,840,579 shares of common stock issuable upon the exercise of options or vesting of restricted stock units, exercisable as of or within 60 days of February 15, 2022. |
(9) | Consists of (i) 1,033,657 shares of common stock held directly by Roni Frank, (ii) 474,719 shares of common stock held by the Oren Frank 2018 Trust and (iii) 3,469,387 shares of common stock issuable upon the exercise of options or vesting of restricted stock units, exercisable as of or within 60 days of February 15, 2022. |
(10) | Consists of (i) 2,274,446 shares of common stock owned jointly among Samara Braunstein and her spouse, including through a trust, (ii) 2,270,000 shares of common stock beneficially owned jointly among Ms. Braunstein and her spouse through the ownership of warrants exercisable within 60 days of the date of February 15, 2022 and (ii) 281,181 shares of common stock held directly by Ms. Braunstein issuable upon the exercise of options or vesting of restricted stock units, exercisable as of or within 60 days of February 15, 2022. Ms. Braunstein is the trustee of Braunstein 2015 Trust and therefore may be deemed to beneficially own the securities held by the Braunstein 2015 Trust. |
(11) | Consists of shares of common stock issuable upon the exercise of options or vesting of restricted stock units, exercisable as of or within 60 days of February 15, 2022. |
(12) | Consists of (i) 257,679 shares of common stock and (ii) 211,148 shares of common stock issuable upon the exercise of options or vesting of restricted stock units, exercisable as of or within 60 days of February 15, 2022. |
(13) | See footnote 1. |
(14) | Consists of shares of common stock held by NVP XIII. Mr. Crowe disclaims beneficial ownership of all such securities, except to the extent of any pecuniary interest therein. See footnote 2. |
(15) | Consists of shares of common stock held by Qumra II. Mr. Shachar disclaims beneficial ownership of the shares held of record by Qumra II except to the extent of his pecuniary interest therein. See footnote 4. |
(16) | Consists of (i) 37,149,134 shares of common stock, (ii) 9,910,000 shares of common stock issuable upon the exercise of warrants and (iii) 3,265,249 shares of common stock issuable upon the exercise of options or vesting of restricted stock units, exercisable as of or within 60 days of February 15, 2022. |
• | the resale of 65,180,872 shares of common stock issued in connection with the Business Combination by certain of the Selling Securityholders; |
• | the resale of 7,750,000 shares of common stock issued in the PIPE Investment by certain of the Selling Securityholders; |
• | the resale of 5,000,000 shares of common stock originally sold as part of the units in the HEC Forward Purchase; |
• | the resale of 10,114,772 shares of common stock issued or reserved for issuance upon the exercise of options to purchase common stock. |
• | the issuance by us and resale of up to 33,480,000 shares of common stock upon the exercise of outstanding warrants; and |
• | the resale of 12,780,000 outstanding warrants by certain of the Selling Securityholders, consisting of 10,280,000 warrants originally issued in a private placement concurrent with the initial public offering of HEC and 2,500,000 warrants originally sold as part of the units in the HEC Forward Purchase. The Selling Securityholders may from time to time offer and sell any or all of the shares of common stock and warrants set forth below pursuant to this prospectus and any accompanying prospectus supplement. When we refer to the “Selling Securityholders” in this prospectus, we mean the persons listed in the table below, the holders of shares of common stock reserved for issuance upon the exercise of options to purchase common stock and the pledgees, donees, transferees, assignees, successors, designees and others who later come to hold any of the Selling Securityholders’ interest in the common stock or warrants other than through a public sale. |
Before the Offering |
After the Offering |
|||||||||||||||||||||||||||||||
Name of Selling Security holders |
Number of Shares of Common Stock |
Number of Warrants |
Number of Shares of Common Stock Being Offered (1) |
Number of Warrants Being Offered (2) |
Number of Shares of Common Stock |
Percentage of Outstanding Shares of Common Stock |
Number of Warrants |
Percentage of Outstanding Warrants |
||||||||||||||||||||||||
Glazer Capital, LLC (3) |
200,000 | 192,108 | 200,000 | — | — | — | 192,108 | * | ||||||||||||||||||||||||
Federated Hermes Kaufmann Fund (4) |
1,972,500 | — | 1,972,500 | — | — | — | — | — | ||||||||||||||||||||||||
Federated Hermes Kaufmann Small Cap Fund (4) |
1,972,500 | — | 1,972,500 | — | — | — | — | — | ||||||||||||||||||||||||
Federated Hermes Kaufmann Fund II (4) |
55,000 | — | 55,000 | — | — | — | — | — |
Before the Offering |
After the Offering |
|||||||||||||||||||||||||||||||
Name of Selling Security holders |
Number of Shares of Common Stock |
Number of Warrants |
Number of Shares of Common Stock Being Offered (1) |
Number of Warrants Being Offered (2) |
Number of Shares of Common Stock |
Percentage of Outstanding Shares of Common Stock |
Number of Warrants |
Percentage of Outstanding Warrants |
||||||||||||||||||||||||
Migdal Sal - Domestic Equities (5) |
2,000,000 | — | 2,000,000 | — | — | — | — | — | ||||||||||||||||||||||||
Polar Long/Short Master Fund (6) |
260,656 | — | 260,656 | — | — | — | — | — | ||||||||||||||||||||||||
Polar Multi-Strategy Master Fund (6) |
189,344 | — | 189,344 | — | — | — | — | — | ||||||||||||||||||||||||
Sculptor Special Funding, LP (7) |
400,000 | — | 400,000 | — | — | — | — | — | ||||||||||||||||||||||||
ECMC Group, Inc. (8) |
300,000 | — | 300,000 | — | — | — | — | — | ||||||||||||||||||||||||
Acadia Woods Partners LLC (9) |
160,000 | — | 160,000 | — | — | — | — | — | ||||||||||||||||||||||||
Joseph D Samberg Revocable Trust (10) |
160,000 | — | 160,000 | — | — | — | — | — | ||||||||||||||||||||||||
Jeffrey S. Samberg Amended and Restated Revocable Trust (11) |
80,000 | — | 80,000 | — | — | — | — | — | ||||||||||||||||||||||||
Firstime Investors A LP (12) |
1,798,294 | — | 1,798,294 | — | — | — | — | — | ||||||||||||||||||||||||
Firstime Ventures (A) L.P. (12) |
4,922,941 | — | 4,922,941 | — | — | — | — | — | ||||||||||||||||||||||||
Firstime Ventures L.P. (12) |
768,335 | — | 768,335 | — | — | — | — | — | ||||||||||||||||||||||||
Nextime Ventures I L.P. (12) |
185,925 | — | 185,925 | — | — | — | — | — | ||||||||||||||||||||||||
Qumra Capital II, L.P. (13) |
8,573,437 | — | 8,573,437 | — | — | — | — | — | ||||||||||||||||||||||||
Spark Capital Founders’ Fund IV, L.P. (14) |
122,238 | — | 122,238 | — | — | — | — | — | ||||||||||||||||||||||||
Spark Capital IV, L.P. (14) |
12,351,199 | — | 12,351,199 | — | — | — | — | — | ||||||||||||||||||||||||
Norwest Venture Partners XIII, LP (15) |
14,702,972 | — | 14,702,972 | — | — | — | — | — | ||||||||||||||||||||||||
Revolution Growth III, LP (16) |
8,691,082 | — | 8,691,082 | — | — | — | — | — | ||||||||||||||||||||||||
Oren Frank 2018 Trust (17) |
474,719 | — | 474,719 | — | — | — | — | — | ||||||||||||||||||||||||
Roni Frank 2018 Trust (18) |
474,719 | — | 474,719 | — | — | — | — | — | ||||||||||||||||||||||||
HEC Master Fund LP (19) |
11,340,600 | 7,640,000 | 10,150,000 | 7,640,000 | 1,190,600 | * | — | — | ||||||||||||||||||||||||
Douglas L. Braunstein and Sam Braunstein JTWROS (20) |
1,273,690 | 1,271,200 | 1,273,690 | 1,271,200 | — | — | — | — | ||||||||||||||||||||||||
Braunstein 2015 Trust (21) |
1,000,756 | 998,800 | 1,000,756 | 998,800 | — | — | — | — | ||||||||||||||||||||||||
DGB Investment, Inc. (22) |
2,274,446 | 2,270,000 | 2,274,446 | 2,270,000 | — | — | — | — | ||||||||||||||||||||||||
West Meadow Group, LLC (23) |
400,773 | 400,000 | 400,773 | 400,000 | — | — | — | — | ||||||||||||||||||||||||
Thelma Duggin (24) |
75,058 | 50,000 | 75,058 | 50,000 | — | — | — | — | ||||||||||||||||||||||||
Amy Schulman (25) |
75,058 | 50,000 | 75,058 | 50,000 | — | — | — | — | ||||||||||||||||||||||||
Michael Pinnisi (26) |
22,557 | 22,500 | 22,557 | 22,500 | — | — | — | — | ||||||||||||||||||||||||
Jonathan Dobres (27) |
22,557 | 22,500 | 22,557 | 22,500 | — | — | — | — | ||||||||||||||||||||||||
Sai Nanduri (28) |
22,557 | 22,500 | 22,557 | 22,500 | — | — | — | — | ||||||||||||||||||||||||
Ian Harris (29) |
22,557 | 22,500 | 22,557 | 22,500 | — | — | — | — | ||||||||||||||||||||||||
Jeremey Nierman (30) |
9,991 | 10,000 | 9,991 | 10,000 | — | — | — | — | ||||||||||||||||||||||||
Oren Frank (31) |
3,740,087 | — | 2,907,982 | — | 832,105 | * | — | — |
Before the Offering |
After the Offering |
|||||||||||||||||||||||||||||||
Name of Selling Security holders |
Number of Shares of Common Stock |
Number of Warrants |
Number of Shares of Common Stock Being Offered (1) |
Number of Warrants Being Offered (2) |
Number of Shares of Common Stock |
Percentage of Outstanding Shares of Common Stock |
Number of Warrants |
Percentage of Outstanding Warrants |
||||||||||||||||||||||||
Mark Hirschhorn ( 32) |
2,271,875 | — | 2,271,875 | — | — | — | — | — | ||||||||||||||||||||||||
Roni Frank (33) |
4,503,044 | — | 3,941,639 | — | 561,405 | * | — | — | ||||||||||||||||||||||||
Samara H. Braunstein (34) |
508,551 | — | 508,551 | — | — | — | — | — | ||||||||||||||||||||||||
Gil Margolin (35) |
2,771,670 | — | 1,870,672 | — | 900,998 | * | — | — | ||||||||||||||||||||||||
John C. Reilly (36) |
468,827 | — | 379,064 | — | 89,763 | * | — | — | ||||||||||||||||||||||||
Total |
91,620,515 | 12,972,108 | 88,045,644 | 12,780,000 | 3,574,871 | — | 192,108 | * |
* | Less than 1%. |
(1) | The amounts set forth in this column are the number of shares of common stock that may be offered by such Selling Securityholder using this prospectus. These amounts do not represent any other shares of our common stock that the Selling Securityholder may own beneficially or otherwise. |
(2) | The amounts set forth in this column are the number of warrants that may be offered by such Selling Securityholder using this prospectus. These amounts do not represent any other warrants that the Selling Securityholder may own beneficially or otherwise. |
(3) | Includes securities beneficially owned by (i) Glazer Enhanced Fund, L.P., (ii) Glazer Enhanced Offshore Fund, Ltd. and (iii) Separately Managed Account Established FBO Glazer Capital Client (collectively, the “Glazer Funds”). Voting and investment power over the shares held by such entities resides with their investment manager, Glazer Capital, LLC (“Glazer Capital”). Mr. Paul J. Glazer (“Mr. Glazer”), serves as the Managing Member of Glazer Capital and may be deemed to be the beneficial owner of the shares held by such entities. Mr. Glazer, however, disclaims any beneficial ownership of the shares held by such entities. The address of the foregoing individuals and entities is c/o Glazer Capital, LLC, 250 West 55th Street, Suite 30A, New York, NY 10019. |
(4) | Beneficial ownership consists of (i) 1,972,500 shares of common stock held by Federated Hermes Kaufmann Fund, a portfolio of Federated Hermes Equity Funds, (ii) 1,972,500 shares of common stock held by Federated Hermes Kaufmann Small Cap Fund, a portfolio of Federated Hermes Equity Funds and (iii) 55,000 shares of common stock held by Federated Hermes Kaufmann Fund II, a Federated Hermes Insurance Series (collectively, the “Federated Funds”). The address of the Federated Funds is 4000 Ericsson Drive, Warrendale, Pennsylvania 15086-7561. The Federated Funds are managed by Federated Equity Management Company of Pennsylvania and subadvised by Federated Global Investment Management Corp., which are wholly owned subsidiaries of FII Holdings, Inc., which is a wholly owned subsidiary of Federated Hermes, Inc. (the “Federated Parent”). All of the Federated Parent’s outstanding voting stock is held in the Voting Shares Irrevocable Trust (the “Federated Trust”) for which Thomas R. Donahue, Rhodora J. Donahue and J. Christopher Donahue, who are collectively referred to as Federated Trustees, act as trustees. The Federated Parent’s subsidiaries have the power to direct the vote and disposition of the securities held by the Federated Funds. Each of the Federated Parent, its subsidiaries, the Federated Trust, and each of the Federated Trustees expressly disclaim beneficial ownership of such securities. |
(5) | The common stock reported in the registration statement of which this prospectus forms a part as beneficially owned by Migdal Sal—Domestic Equities are held for members of the public through, among others, provident funds, mutual funds, pension funds and insurance policies which are managed by its partners. Consequently, this statement shall not be construed as an admission by Migdal Sal—Domestic Equities that it is the beneficial owner in such common stock. The address of Migdal Sal—Domestic Equities is 4 Efal Street, Petach Tikva, Israel. |
(6) | Consists of (i) 189,344 shares of common stock held by Polar Multi-Strategy Master Fund and (ii) 260,656 shares of common stock held by Polar Long/Short Master Fund (collectively, the “Polar Funds”). The Polar Funds are under management by Polar Asset Management Partners Inc. (“PAMPI”). PAMPI serves as investment advisor of the Polar Funds and has control and discretion over the shares held by the Polar Funds. As such, PAMPI may be deemed the beneficial owner of the shares held by the Polar Funds. PAMPI disclaims any beneficial ownership of the reported shares other than to the extent of any pecuniary interest therein. The business address of the Funds is c/o Polar Asset Management Partners Inc., 16 York Street, Suite 2900, Toronto, Ontario M5J 0E6. |
(7) | Sculptor Special Funding, LP is wholly owned by Sculptor Master Fund, Ltd. Sculptor Capital LP is the investment manager of both Sculptor Special Funding LP and Sculptor Master Fund, Ltd., which is controlled by its general partner Sculptor Capital Holding Corporation, a wholly owned subsidiary of Sculptor Capital Management, Inc., a publicly |
traded company. The business address of Sculptor Capital Management, Inc. is 9 West 57th Street, 39th Floor, New York, NY 10019. |
(8) | Greg Van Guilder, the Chief Investment Officer of ECMC Group, Inc. and James V. McKeon, Julia Gouw, Derek Langhauser, James Runcie, K. Paul Singh, Jennifer Anderson, Diana Ingram, Jack O’Connell, Maurice M. Salter and Jeremy Wheaton, members of the board of directors of ECMC Group, Inc., may be deemed to beneficially own the shares of common stock held by ECMC Group, Inc. Each of these individuals disclaims beneficial ownership of such shares. The address of ECMC Group, Inc. is 111 Washington Avenue South, Suite 1400 Minneapolis, MN 55401. |
(9) | Jeffrey Samberg, the Managing Member of Acadia Woods Partners LLC, may be deemed to beneficially own the shares of common stock held by Acadia Woods Partners LLC. Mr. Samberg disclaims beneficial ownership except to the extent of his pecuniary interest therein, and the inclusion of these securities in this filing shall not be deemed an admission of beneficial ownership for any purpose. The address of Acadia Woods Partners LLC is 77 Bedford Rd., Katonah, NY 10536. |
(10) | Joseph Samberg, the trustee of Joseph D Samberg Revocable Trust, may be deemed to beneficially own the shares of common stock held by Joseph D Samberg Revocable Trust. Mr. Samberg disclaims beneficial ownership except to the extent of his pecuniary interest therein, and the inclusion of these securities in this filing shall not be deemed an admission of beneficial ownership for any purpose. The address of Joseph D Samberg Revocable Trust is 77 Bedford Rd., Katonah, NY 10536. |
(11) | Jeffrey Samberg, the trustee of Jeffrey S. Samberg Amended and Restated Revocable Trust, may be deemed to beneficially own the shares of common stock held by Jeffrey S. Samberg Amended and Restated Revocable Trust. Mr. Samberg disclaims beneficial ownership except to the extent of his pecuniary interest therein, and the inclusion of these securities in this filing shall not be deemed an admission of beneficial ownership for any purpose. The address of Jeffrey S. Samberg Amended and Restated Revocable Trust is 77 Bedford Rd., Katonah, NY 10536. |
(12) | Consists of the following shares of common stock: (i) 768,335 shares held by Firstime Ventures L.P., (ii) 1,798,294 shares held by Firstime Investors A LP, (iii) 4,992,941 shares held by Firstime Ventures (A) L.P. (collectively, the “Firstime Entities”) and (iv) 185,925 shares held by Nextime Ventures I L.P. (“Nextime”). Firstime Ventures G.P Ltd. (“GPGP”), which is the managing member of the Firstime Entities, is also the general partner of Firstime Ventures General Partner L.P., which in turn is the general partner of the Firstime Entities and may be deemed to have sole voting and dispositive power over the shares held by the Firstime Entities. Ilan Shiloah, Nir Tarlovsky and Jonathan Benartzi serve as Managing Partners of GPGP and may be deemed to share voting and dispositive power with respect to the shares held by the Firstime Entities. Firstime Ventures 2 G.P Ltd. (“GPGP 2”) is the general partner of Nextime Ventures General Partner L.P., which in turn is the general partner of Nextime. Ilan Shiloah, Nir Tarlovsky and Jonathan Benartzi serve as Managing Partners of GPGP 2 and may be deemed to share voting and dispositive power with respect to the shares held by Nextime. These individuals disclaim beneficial ownership of such shares except to the extent of his pecuniary interest therein. The address for these entities is 6 Hanehoshet Street, Tel-Aviv, Israel 6971070. |
(13) | Consists of shares of common stock that held by Qumra Capital II, L.P (“Qumra II”). Qumra Capital GP II, L.P. (“Qumra GP II”) is the general partner of Qumra II and Qumra Capital Israel I Ltd. (“Qumra Capital Israel I”) is the general partner of Qumra GP II. Boaz Dinte and Erez Shachar serve as the managing partners of Qumra Capital Israel I and share voting and dispositive power with respect to the shares held by Qumra II. Mr. Shachar serves as a member of our board of directors. The address for these entities are c/o Qumra Capital, HaNevi’im St 4, Tel Aviv-Yafo, Israel. |
(14) | Consists of (i) 122,238 shares of common stock held by Spark Capital Founders’ Fund IV, L.P. (“SCFF IV”); and (ii) 12,351,199 shares of common stock held by Spark Capital IV, L.P. (“SC IV” and together with SCFF IV, the “Spark IV Funds”). Spark Management Partners IV, LLC (“Spark IV GP”) is the sole general partner of each of the Spark IV Funds, may be deemed to have sole voting and dispositive power over the shares held by each of the Spark IV Funds and disclaims beneficial ownership over such securities except to the extent of its pecuniary interest therein. Alex Finkelstein is a managing member of Spark IV GP, may be deemed to have shared voting and dispositive power with respect to the shares held by each of the Spark IV Funds and disclaims beneficial ownership over such securities except to the extent of his pecuniary interest therein. The address for each of the Spark IV Funds and Spark IV GP is c/o Spark Capital, 200 Clarendon St., 59th Floor, Boston, Massachusetts 02116. |
(15) | Consists of shares of common stock held by Norwest Venture Partners XIII, LP (“NVP XIII”). Genesis VC Partners XIII, LLC is the general partner of NVP XIII and may be deemed to have sole voting and dispositive power over the shares held by NVP XIII. NVP Associates, LLC, the managing member of Genesis VC Partners XIII, LLC and each of Promod Haque, Jeffrey Crowe and Jon Kossow, as Co-Chief Executive Officers of NVP Associates, LLC and members of the general partner, may be deemed to share voting and dispositive power over the shares held by NVP XIII. Such persons and entities disclaim beneficial ownership of the shares held by NVP XIII, except to the extent of any proportionate pecuniary interest therein. Mr. Crowe serves as a member of our board of directors. The address for these entities is 525 University Avenue, #800, Palo Alto, CA 94301. |
(16) | Consists of shares of common stock that held by Revolution Growth III, LP (“Revolution Growth III”). Steven J. Murray is the operating manager of Revolution Growth UGP III, LLC (“Revolution Growth UGP III”), the general partner of |
Revolution Growth GP III, LP (“Revolution Growth GP III”), which is the general partner of Revolution Growth III. Revolution Growth UGP III, Revolution Growth GP III and Mr. Murray may be deemed to have voting power with respect to the shares held by Revolution Growth III. Revolution Growth UGP III, Revolution Growth GP III, Revolution Growth III, and Mr. Murray, Theodore J. Leonsis and Stephen M. Case, as members of Revolution Growth UGP III’s investment committee, may be deemed to share dispositive power over such shares. The address of these entities is 1717 Rhode Island Avenue, NW, 10th Floor, Washington, D.C. 20036. |
(17) | Roni Frank, the trustee of Oren Frank 2018 Trust, may be deemed to have voting and dispositive power over the securities held by the Oren Frank 2018 Trust. |
(18) | Oren Frank, the trustee of Roni Frank 2018 Trust, may be deemed to have voting and dispositive power over the securities held by the Roni Frank 2018 Trust. |
(19) | Douglas Braunstein is the Managing Member of HEC Management GP LLC (MGT GP). MGT GP is the Managing Member of HEC Performance GP LLC and the Managing Partner of Hudson Executive Capital LP, which is the Investment Manager of the HEC Master Fund LP. Mr. Braunstein disclaims beneficial ownership of the securities owned by HEC Master Fund LP except to the extent of his pecuniary interest therein. The address of HEC Master Fund LP is c/o Walkers Corporate Limited, 190 Elgin Avenue George Town, Grand Cayman KY1-9001. |
(20) | Consists of securities held by Samara Braunstein and Douglas Braunstein, as joint tenants with right of survivorship. |
(21) | Samara Braunstein, the trustee of Braunstein 2015 Trust, may be deemed to beneficially own the securities held by the Braunstein 2015 Trust. |
(22) | Douglas Bergeron, the President of DGB Investment, Inc., may be deemed to beneficially own the securities of the Company held by DGB Investment, Inc. The address of DGB Investment, Inc. is 2223 S Highland Drive E6 121, Salt Lake City, UT 84106, US. |
(23) | Julia Greifeld, the managing member of West Meadow Group, LLC, may be deemed to beneficially own the securities of the Company beneficially owned by West Meadow Group, LLC. The address of West Meadow Group, LLC is 410 South Beach Rd., Hobe Sound, FL 33455 |
(24) | Thelma Duggin was a member of the Sponsor. The Sponsor distributed the founder shares and private placement warrants to its members at Closing. Ms. Duggin is a former director of HEC. The address of Ms. Duggin is c/o Hudson Executive Capital LP, c/o Cadwalader, Wickersham & Taft LLP, 200 Liberty Street, New York, NY 10281. |
(25) | Amy Schulman was a member of the Sponsor. The Sponsor distributed the founder shares and private placement warrants to its members at Closing. Ms. Schulman is a former director of HEC. The address of Ms. Schulman is c/o Hudson Executive Capital LP, c/o Cadwalader, Wickersham & Taft LLP, 200 Liberty Street, New York, NY 10281. |
(26) | Michael Pinnisi was a member of the Sponsor. The Sponsor distributed the founder shares and private placement warrants to its members at Closing. The address of Mr. Pinnisi is c/o Hudson Executive Capital LP, c/o Cadwalader, Wickersham & Taft LLP, 200 Liberty Street, New York, NY 10281. |
(27) | Jonathan Dobres was a member of the Sponsor. The Sponsor distributed the founder shares and private placement warrants to its members at Closing. Mr. Dobres is the former Chief Financial Officer of HEC. The address of Mr. Dobres is c/o Hudson Executive Capital LP, c/o Cadwalader, Wickersham & Taft LLP, 200 Liberty Street, New York, NY 10281. |
(28) | Sai Nanduri was a member of the Sponsor. The Sponsor distributed the founder shares and private placement warrants to its members at Closing. The address of Mr. Nanduri is c/o Hudson Executive Capital LP, c/o Cadwalader, Wickersham & Taft LLP, 200 Liberty Street, New York, NY 10281. |
(29) | Ian Harris was a member of the Sponsor. The Sponsor distributed the founder shares and private placement warrants to its members at Closing. The address of Mr. Harris is c/o Hudson Executive Capital LP, c/o Cadwalader, Wickersham & Taft LLP, 200 Liberty Street, New York, NY 10281. |
(30) | Jeremy Nierman was a member of the Sponsor. The Sponsor distributed the founder shares and private placement warrants to its members at Closing. The address of Mr. Nierman is c/o Hudson Executive Capital LP, c/o Cadwalader, Wickersham & Taft LLP, 200 Liberty Street, New York, NY 10281. |
(31) | Shares to be sold consists of 2,907,982 shares of common stock issuable upon the exercise of options. |
(32) | Shares to be sold consists of 2,271,875 shares of common stock. |
(33) | Shares to be sold consists of (i) 1,033,657 shares of common stock and (ii) 2,907,982 shares of common stock issuable upon the exercise of options. |
(34) | Shares to be sold consists of 508,551 shares of common stock issuable upon the exercise of options. |
(35) | Shares to be sold consists of 1,730,408 shares of common stock issuable upon the exercise of options. |
(36) | Shares to be sold consists of (i) 189,887 shares of common stock and (ii) 189,877 shares of common stock issuable upon the exercise of options. |
• | we have been or are to be a participant; |
• | the amount involved exceeds or will exceed $120,000; and |
• | any of our directors, executive officers or beneficial holders of more than 5% of our capital stock, or any immediate family member of, or person sharing the household with, any of these individuals (other than tenants or employees), had or will have a direct or indirect material interest. |
Name |
Shares of Series D Preferred Stock |
Total Purchase Price |
||||||
Revolution Growth III, LP (1) |
9,086,000 | $ | 25,000,129 | |||||
Norwest Venture Partners XIII, LP (2) |
2,725,800 | $ | 7,500,039 | |||||
Qumra Capital II, L.P. (3) |
1,453,760 | $ | 4,000,021 | |||||
Entities affiliated with Spark Capital |
181,720 | $ | 500,003 | |||||
Total |
13,447,280 |
$ |
37,000,192 |
(1) | Patrick Conroy was a member of Talkspace’s board of directors prior to Closing and an affiliate of Revolution Growth III, LP. Revolution Growth III, LP holds more than 5% of Talkspace’s capital stock. |
(2) | Jeffrey Crowe is a member of Talkspace, Inc.’s board of directors and an affiliate of Norwest Venture Partners XIII, LP. Norwest Venture Partners XIII, LP currently holds more than 5% of Talkspace, Inc.’s capital stock. |
(3) | Erez Shachar is a member of Talkspace, Inc.’s board of directors and an affiliate of Qumra Capital II, L.P. Qumra Capital II, L.P. currently holds more than 5% of Talkspace, Inc.’s capital stock. |
• | any person who is, or at any time during the applicable period was, one of our executive officers or directors; |
• | any person who is known by the post-combination company to be the beneficial owner of more than 5% of our voting stock; |
• | any immediate family member of any of the foregoing persons, which means any child, stepchild, parent, stepparent, spouse, sibling, mother-in-law, father-in-law, son-in-law, daughter-in-law, brother-in-law sister-in-law |
• | any firm, corporation or other entity in which any of the foregoing persons is a partner or principal, or in a similar position, or in which such person has a 10% or greater beneficial ownership interest. |
• | in whole and not in part; |
• | at a price of $0.01 per warrant; |
• | upon a minimum of thirty (30) days’ prior written notice of redemption, or the thirty (30)-day redemption period, to each warrant holder; and |
• | if, and only if, the closing price of our common stock equals or exceeds $18.00 per share (as adjusted for stock splits, stock recapitalizations, reorganizations, recapitalizations and the like) for any twenty (20) trading days within a thirty (30)-trading day period ending on the third business day prior to the date on which we send the notice of redemption to the warrant holders. |
• | ordinary brokerage transactions and transactions in which the broker-dealer solicits purchasers; |
• | one or more underwritten offerings on a firm commitment or best efforts basis; |
• | block trades in which the broker-dealer will attempt to sell the shares of common stock or warrants as agent, but may position and resell a portion of the block as principal to facilitate the transaction; |
• | purchases by a broker-dealer as principal and resale by the broker-dealer for its accounts; |
• | an exchange distribution in accordance with the rules of the applicable exchange; |
• | privately negotiated transactions; |
• | distributions or transfers to their members, partners or shareholders; |
• | short sales effected after the date of the registration statement of which this prospectus is a part is declared effective by the SEC; |
• | through the writing or settlement of options or other hedging transactions, whether through an options exchange or otherwise; |
• | in market transactions, including transactions on a national securities exchange or quotations service or over-the-counter |
• | through trading plans entered into by a Selling Securityholder pursuant to Rule 10b5-1 under the Exchange Act that are in place at the time of an offering pursuant to this prospectus and any applicable prospectus supplement hereto that provide for periodic sales of their securities on the basis of parameters described in such trading plans |
• | directly to one or more purchasers, including through a specific bidding, auction or other process or in privately negotiated transactions; |
• | in “at the market” offerings, as defined in Rule 415 under the Securities Act, at negotiated prices, at prices prevailing at the time of sale or at prices related to such prevailing market prices, including sales made directly on a national securities exchange or sales made through a market maker other than on an exchange or other similar offerings through sales agents; |
• | through agents; |
• | through broker-dealers who may agree with the Selling Securityholders to sell a specified number of such shares of common stock or warrants at a stipulated price per share or warrant; |
• | by entering into transactions with third parties who may (or may cause others to) issue securities convertible or exchangeable into, or the return of which is derived in whole or in part from the value of, our shares of common stock; and |
• | a combination of any such methods of sale or any other method permitted pursuant to applicable law. |
F-2 | ||||
F-4 | ||||
F-5 | ||||
F-6 | ||||
F-7 | ||||
F-8 |
Valuations of Private Warrant Liability and Stock Options | ||
Description of the Matter |
As discussed in Notes 8 and 13 to the consolidated financial statements, the fair value of the Private Warrant Liability (“Warrant”) as of December 31, 2021 totaled $4.1 million and the fair value adjustments for the Warrant during the year ended December 31, 2021 totaled $36.0 million. In addition, the grant date fair value of the Stock Options (“Options”) granted during the year ended December 31, 2021 totaled $30.4 million, and the unrecognized compensation expense related to the Options as of this date totaled $17.4 million. The Warrant and Options were valued using a Black-Scholes model that utilized various assumptions, including term, stock price, volatility, risk free rate and dividend yield. The volatility assumption was the most critical assumption as it had a significant effect on the fair value of the Warrant and the grant date fair value of the Options and the correlated compensation expense. The volatility assumption was calculated mainly using the equity volatilities of guideline public companies, which were selected based on the similarity of their operations and duration to that of the Company. | |
Auditing the fair value of the Warrant and the Options were complex due to the highly judgmental nature of selecting appropriate model assumptions, especially the guideline public companies used to determine the critical volatility assumption used in the calculation of the grant date fair value and the correlated recognition of compensation expense. | ||
How We Addressed the Matter in Our Audit |
To test the fair value of the Warrant and the Options, our audit procedures included, among others, assessing the appropriateness of the use of the Black-Scholes model and accuracy of the underlying calculation, including testing the assumptions used to calculate the fair value of the Warrant and the grant date fair value of the Options. We compared the term, stock price, risk free rate and dividend yield to readily available information as of the valuation dates for each reporting period. For the critical volatility assumption, we assessed the suitability of the guideline public companies used based on the similarity of their operations and duration to that of the Company. We compared the equity volatilities of the guideline public companies used in the estimate to actual stock price performance, we developed an independent range of volatility based on the cumulative volatilities of the guideline public companies adjusted for the relative size of the Company as compared to the guideline public companies. We involved our specialists to assist us with evaluating the Black-Scholes model, as well as to perform comparative range calculations using the assumptions previously discussed. We have also evaluated the appropriateness of the related disclosures included in Note 8 and 13 to the consolidated financial statements. |
December 31, |
||||||||
2021 |
2020 |
|||||||
ASSETS |
||||||||
CURRENT ASSETS: |
||||||||
Cash and cash equivalents |
$ | $ | ||||||
Accounts receivable, net of allowance of $ |
||||||||
Other current assets |
||||||||
|
|
|
|
|||||
Total current assets |
||||||||
|
|
|
|
|||||
Property and equipment, net |
||||||||
Deferred issuance cost |
||||||||
Intangible assets, net |
||||||||
Goodwill |
||||||||
Other long-term assets |
— | |||||||
|
|
|
|
|||||
Total assets |
$ | $ | ||||||
|
|
|
|
|||||
LIABILITIES, CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY (DEFICIT) |
||||||||
CURRENT LIABILITIES: |
||||||||
Accounts payable |
$ | $ | ||||||
Deferred revenues |
||||||||
Accrued expenses and other current liabilities |
||||||||
|
|
|
|
|||||
Total current liabilities |
||||||||
|
|
|
|
|||||
Warrant liabilities |
— | |||||||
Other long-term liabilities |
— | |||||||
|
|
|
|
|||||
Total liabilities |
||||||||
|
|
|
|
|||||
Commitments and contingencies (Note 9) |
||||||||
CONVERTIBLE PREFERRED STOCK: |
||||||||
Convertible preferred stock (Series Seed, Seed-1, Seed-2, A, B, C and D) of $(1) |
||||||||
|
|
|
|
|||||
STOCKHOLDERS’ EQUITY (DEFICIT): |
||||||||
Common stock of $ (1) |
||||||||
Additional paid-in capital (1) |
||||||||
Accumulated deficit |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Total stockholders’ equity (deficit) |
( |
) | ||||||
|
|
|
|
|||||
Total liabilities, convertible preferred stock and stockholders’ equity (deficit) |
$ | $ | ||||||
|
|
|
|
(1) | Prior period results have been adjusted to reflect the exchange of Old Talkspace’s common stock for Talkspace’s common stock at an exchange ratio of approximately |
For the Years Ended December 31, |
||||||||||||
2021 |
2020 |
2019 |
||||||||||
Revenues |
$ | $ | $ | |||||||||
Cost of revenues |
||||||||||||
|
|
|
|
|
|
|||||||
Gross profit |
||||||||||||
|
|
|
|
|
|
|||||||
Operating expenses: |
||||||||||||
Research and development, net |
||||||||||||
Clinical operations |
||||||||||||
Sales and marketing |
||||||||||||
General and administrative |
||||||||||||
|
|
|
|
|
|
|||||||
Total operating expenses |
||||||||||||
|
|
|
|
|
|
|||||||
Operating loss |
||||||||||||
Financial (income) expense, net |
( |
) | ( |
) | ||||||||
|
|
|
|
|
|
|||||||
Loss before taxes on income |
||||||||||||
Taxes on income |
||||||||||||
|
|
|
|
|
|
|||||||
Net loss |
||||||||||||
|
|
|
|
|
|
|||||||
Other comprehensive income (loss) |
||||||||||||
|
|
|
|
|
|
|||||||
Comprehensive loss |
||||||||||||
|
|
|
|
|
|
|||||||
Net loss per share (1) : |
||||||||||||
Basic and diluted net loss per share |
$ | $ | $ | |||||||||
Weighted average number of common shares used in computing basic and diluted net loss per share (1) |
(1) | Prior period results have been adjusted to reflect the exchange of Old Talkspace’s common stock for Talkspace’s common stock at an exchange ratio of approximately |
Convertible Preferred Stock (1) |
Common Stock (1) |
|||||||||||||||||||||||||||
Number of Shares Outstanding |
Amount |
Number of Shares Outstanding |
Amount |
Additional paid-in capital (1) |
Accumulated deficit |
Total |
||||||||||||||||||||||
Balance as of January 1, 2019 |
$ | $ | $ | $ | ( |
) | $ | ( |
) | |||||||||||||||||||
Issuance of series D convertible preferred stock, net of issuance costs |
— | — | — | — | — | |||||||||||||||||||||||
Exercise of stock options |
— | — | * | — | ||||||||||||||||||||||||
Stock-based compensation |
— | — | — | — | — | |||||||||||||||||||||||
Net loss |
— | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance as of December 31, 2019 |
( |
) | ( |
) | ||||||||||||||||||||||||
Exercise of stock options |
— | — | * | — | ||||||||||||||||||||||||
Stock-based compensation |
— | — | — | — | ||||||||||||||||||||||||
Net loss |
— | — | — | — | ( |
) | ( |
) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance as of December 31, 2020 |
( |
) | ( |
) | ||||||||||||||||||||||||
Exercise of stock options |
— | — | * | — | ||||||||||||||||||||||||
Restricted stock units vested, net of tax |
* | ( |
) | — | ( |
) | ||||||||||||||||||||||
Stock-based compensation |
— | — | — | — | — | |||||||||||||||||||||||
Issuance of warrants |
— | — | — | — | — | |||||||||||||||||||||||
Common stock issued related to exercise of warrants |
— | — | * | — | ||||||||||||||||||||||||
Acquisition of warrants |
— | — | — | — | — | |||||||||||||||||||||||
Preferred stock conversion |
( |
) | ( |
) | — | |||||||||||||||||||||||
Issuance of common stock in connection with Business Combination and PIPE offering, net of issuance costs |
— | — | — | |||||||||||||||||||||||||
Net loss |
— | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance as of December 31, 2021 |
$ | $ | $ | $ | ( |
) | $ | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* | Represents an amount lower than $ 1 |
(1) | Prior period results have been adjusted to reflect the exchange of Old Talkspace’s common stock for Talkspace’s common stock at an exchange ratio of approximately |
For the Years Ended December 31, |
||||||||||||
2021 |
2020 |
2019 |
||||||||||
Cash flows from operating activities: |
||||||||||||
Net loss |
$ | ( |
) | $ | ( |
) | $ | ( |
) | |||
Adjustments to reconcile net loss to net cash used in operating activities: |
||||||||||||
Depreciation and amortization |
||||||||||||
Amortization of debt issuance costs |
||||||||||||
Warrant issuance cost and change in fair value |
( |
) | ||||||||||
Stock-based compensation |
||||||||||||
Decrease (increase) in accounts receivable |
( |
) | ( |
) | ||||||||
Increase in other current assets |
( |
) | ( |
) | ( |
) | ||||||
Increase in accounts payable |
||||||||||||
Increase in deferred revenues |
||||||||||||
Increase in accrued expenses and other current liabilities |
||||||||||||
|
|
|
|
|
|
|||||||
Net cash used in operating activities |
( |
) | ( |
) | ( |
) | ||||||
|
|
|
|
|
|
|||||||
Cash flows from investing activities: |
||||||||||||
Purchase of property and equipment |
( |
) | ( |
) | ( |
) | ||||||
Acquisition of business |
( |
) | ||||||||||
Purchase of an intangible asset |
( |
) | ||||||||||
Proceeds from restricted long-term bank deposit |
||||||||||||
|
|
|
|
|
|
|||||||
Net cash used in investing activities |
( |
) | ( |
) | ( |
) | ||||||
|
|
|
|
|
|
|||||||
Cash flows from financing activities: |
||||||||||||
Proceeds from reverse capitalization, net of transaction costs |
||||||||||||
Proceeds from issuance of convertible preferred stock, net |
||||||||||||
Proceeds from borrowings |
||||||||||||
Repayment of borrowings |
( |
) | ||||||||||
Payment of debt issuance costs |
( |
) | ||||||||||
Proceeds from exercise of stock options |
||||||||||||
|
|
|
|
|
|
|||||||
Net cash provided by financing activities |
||||||||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in cash and cash equivalents |
( |
) | ||||||||||
Cash and cash equivalents at the beginning of the year |
||||||||||||
|
|
|
|
|
|
|||||||
Cash and cash equivalents at the end of the year |
$ | $ | $ | |||||||||
|
|
|
|
|
|
|||||||
Supplemental cash flow data: |
||||||||||||
Cash paid during the year for interest |
$ | $ | $ | |||||||||
Non-cash financing activity: |
||||||||||||
Employee taxes withheld related to restricted stock units vested |
$ | $ | $ | |||||||||
Deferred issuance cost on credit |
$ | $ | $ | |||||||||
Conversion of preferred stock to common stock |
$ | $ | $ |
% |
||||
Computers |
||||
Electronic equipment |
• | Old Talkspace’s shareholders represent a relative majority of the voting rights in the Company and have the ability to nominate the members of the board of directors for the Company; |
• | Old Talkspace’s operations prior to the acquisition represent the ongoing operations of the Company; and |
• | Old Talkspace’s senior management represents a majority of the senior management of the Company. |
• | in whole and not in part; |
• | at a price of $ |
• | upon a minimum of thirty ( ( redemption period, to each warrant holder; and |
• | if, and only if, the closing price of the Company’s common stock equals or exceeds $ |
(in thousands) |
Fair Value |
Amortization period (years) |
||||||
Intangible assets: |
||||||||
Technology |
$ | |||||||
Customer relationship |
||||||||
Goodwill |
infinite | |||||||
|
|
|||||||
Total purchase price |
$ | |||||||
|
|
For the Years Ended December 31, |
||||||||||||
(in thousands) |
2021 |
2020 |
2019 |
|||||||||
Revenues from sales to unaffiliated customers: |
||||||||||||
Consumers |
$ | $ | $ | |||||||||
Commercial |
||||||||||||
|
|
|
|
|
|
|||||||
Total |
$ | $ | $ | |||||||||
|
|
|
|
|
|
For the Years Ended December 31, |
||||||||
(in thousands) |
2021 |
2020 |
||||||
Beginning balance |
$ | $ | ||||||
Additions and other adjustments |
||||||||
|
|
|
|
|||||
Ending balance |
$ | $ | ||||||
|
|
|
|
For the Years Ended December 31, |
||||||||
(in thousands) |
2021 |
2020 |
||||||
Intangible assets with finite lives: |
||||||||
Acquired technology |
$ | $ | ||||||
Customer relationship |
||||||||
Non-Competition agreement |
||||||||
|
|
|
|
|||||
|
|
|
|
|||||
Accumulated amortization: |
||||||||
Acquired technology |
||||||||
Customer relationship |
||||||||
Non-Competition agreement |
||||||||
|
|
|
|
|||||
|
|
|
|
|||||
Intangible assets, net |
$ | $ | ||||||
|
|
|
|
December 31, | In thousands |
|||
2022 |
$ | |||
2023 |
||||
2024 |
||||
2025 |
||||
2026 and thereafter |
||||
|
|
|||
$ | ||||
|
|
(in thousands) |
Level |
December 31, 2021 |
December 31, 2020 |
|||||||||
Liabilities: |
||||||||||||
Warrant liability — Private Placement Warrants |
3 | $ | $ | |||||||||
Warrant liability — warrants to purchase Old Talkspace’s preferred D shares |
3 |
(in thousands) |
Private Placement |
Old Talkspace Warrants |
||||||
Balance at December 31, 2020 |
$ | $ | ||||||
Acquired in Business Combination |
||||||||
Issued in connection with closing of the Forward Purchase Agreement |
||||||||
Change in value |
( |
) | ||||||
Converted into equity |
( |
) | ||||||
|
|
|
|
|||||
Balance at December 31, 2021 |
$ | $ | ||||||
|
|
|
|
December 31, 2020 |
||||||||||||||||||||
(in thousands except share and per share data) |
Issue Price |
Shares Authorized (1) |
Shares Issued and Outstanding (1) |
Net Carrying Value |
Aggregate Liquidation Preference |
|||||||||||||||
Seed |
$ | $ | $ | |||||||||||||||||
Seed-1 |
||||||||||||||||||||
Seed-2 |
||||||||||||||||||||
Series A |
||||||||||||||||||||
Series B |
||||||||||||||||||||
Series C |
||||||||||||||||||||
Series D |
||||||||||||||||||||
Total |
$ | $ | ||||||||||||||||||
(1) | Shares authorized and shares issued and outstanding have been adjusted to reflect the exchange of Old Talkspace’s common stock for Talkspace’s common stock at an exchange ratio of approximately |
As of December 31, |
||||||||
(in thousands) |
2021 |
2020 |
||||||
Computer equipment and software |
$ | $ | ||||||
Less accumulated depreciation |
( |
) | ( |
) | ||||
Property and equipment, net |
$ | $ | ||||||
Year ended December 31, 2021 (1) |
||||||||||||||||
Number of options |
Weighted average exercise price |
Weighted average remaining contractual term (in years) |
Aggregate intrinsic value (2) (in thousands) |
|||||||||||||
Outstanding at beginning of year |
$ | $ | ||||||||||||||
Granted |
||||||||||||||||
Exercised |
( |
) | ||||||||||||||
Forfeited |
( |
) | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Outstanding at end of year |
$ | $ | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Exercisable at end of year |
$ | $ | ||||||||||||||
|
|
|
|
|
|
|
|
(1) | Number of options and the weighted average exercise price have been adjusted to reflect the exchange of Old Talkspace’s common stock for Talkspace’s common stock at an exchange ratio of approximately |
(2) | The aggregate intrinsic value of options outstanding at end of the year and options exercisable at end of the year does not include |
Years ended December 31, | ||||||
2021 |
2020 |
2019 | ||||
Dividend yield (1) |
||||||
Expected volatility (2) |
||||||
Risk-free interest rate (3) |
||||||
Expected term (years) (4) |
(1) | No dividends were paid during the years ending December 31, 2021, 2020 and 2019. |
(2) | The expected volatility was calculated based upon historical stock price movements of similar publicly traded peer companies over the most recent periods ending on the grant date, equal to the expected term of the options, as adequate historical experience is not available to provide a reasonable estimate. |
(3) | The risk-free interest rate is based on the yield from U.S. treasury bonds with an equivalent term to the expected term of the options. |
(4) | The expected term of options granted is calculated using the simplified method for “plain vanilla” stock options awards. |
Year ended December 31, 2021 |
||||||||
Number of restricted stock units |
Weighted average grant-date fair value |
|||||||
Nonvested at beginning of year |
$ | |||||||
Granted |
||||||||
Vested |
( |
) | ||||||
Forfeited |
( |
) | ||||||
|
|
|||||||
Nonvested at end of year |
$ | |||||||
|
|
For the Years Ended December 31, |
||||||||||||
(in thousands) |
2021 |
2020 |
2019 |
|||||||||
Research and development, net |
$ | $ | $ | |||||||||
Clinical Operations |
||||||||||||
Sales and Marketing |
||||||||||||
General and administrative |
||||||||||||
|
|
|
|
|
|
|||||||
Total stock-based compensation expense |
$ | $ | $ | |||||||||
|
|
|
|
|
|
For the Years Ended December 31, |
||||||||||||
2021 |
2020 |
2019 |
||||||||||
(in thousands except share and per share data) |
||||||||||||
Net loss |
$ | $ | $ | |||||||||
Weighted-average shares used to compute net loss per share, basic and diluted (1) |
||||||||||||
|
|
|
|
|
|
|||||||
Net loss per share, basic and diluted |
$ | $ | $ | |||||||||
|
|
|
|
|
|
(1) | Prior period results have been adjusted to reflect the exchange of Old Talkspace’s common stock for Talkspace’s common stock at an exchange ratio of approximately |
For the Years ended December 31, |
||||||||||||
(in thousands) |
2021 |
2020 |
2019 |
|||||||||
Loss before income taxes |
$ | $ | $ | |||||||||
Statutory tax rate |
% | % | % | |||||||||
Theoretical tax benefit |
||||||||||||
Increase (decrease) in effective tax rate due to: |
||||||||||||
State taxes, net of federal benefit |
||||||||||||
Permanent differences |
( |
) | ( |
) | ||||||||
Valuation allowance |
( |
) | ( |
) | ( |
) | ||||||
|
|
|
|
|
|
|||||||
Actual income taxes |
$ | $ | $ | |||||||||
|
|
|
|
|
|
For the Years Ended December 31, |
||||||||||||
(in thousands) |
2021 |
2020 |
2019 |
|||||||||
U.S. operations |
$ | $ | $ | |||||||||
Foreign operations |
( |
) | ( |
) | ( |
) | ||||||
|
|
|
|
|
|
|||||||
$ | $ | $ | ||||||||||
|
|
|
|
|
|
For the Years ended December 31, |
||||||||
(in thousands) |
2021 |
2020 |
||||||
Net deferred tax assets: |
||||||||
Net operating loss carryforwards |
$ | $ | ||||||
Stock based compensation |
||||||||
Fixed assets |
||||||||
Other |
||||||||
|
|
|
|
|||||
Total gross deferred tax assets, net |
||||||||
|
|
|
|
|||||
Valuation allowance |
( |
) | ( |
) | ||||
Net deferred tax assets |
||||||||
Deferred tax liabilities (long term): |
||||||||
Warrants |
( |
) | ||||||
|
|
|
|
|||||
Net deferred tax assets |
$ | $ | ||||||
|
|
|
|
For the Years Ended December 31, |
||||||||
(in thousands) |
2021 |
2020 |
||||||
Employee compensation |
$ | $ | ||||||
User acquisition |
||||||||
Professional fees |
||||||||
Other |
||||||||
|
|
|
|
|||||
Accrued expenses and other current liabilities |
$ | $ | ||||||
|
|
|
|
Securities and Exchange Commission registration fee |
$ | 151,366.41 | ||
Accounting fees and expenses |
* | |||
Legal fees and expenses |
* | |||
Financial printing and miscellaneous expenses |
* | |||
Total |
* |
* | These fees are calculated based on the securities offered and the number of issuances and accordingly cannot be determined at this time. |
• | On February 14, 2020, the Sponsor purchased an aggregate of 8,625,000 of Class B common stock, in exchange for a capital contribution of $25,000 at an average purchase price of approximately $0.003 per share; |
• | On June 8, 2020, HEC effected a 1:1.2 stock split of its Class B common stock, resulting in an aggregate of 10,350,000 founder shares issued and outstanding, of which 10,300,000 founder shares are held by the Sponsor and 50,000 founder shares are held by certain former directors of HEC; |
• | On June 11, 2020, we issued 10,280,000 warrants, at a price of $1.00 per warrant, to the Sponsor concurrently with the closing of the HEC IPO; |
• | On June 22, 2021, we issued 30,000,000 shares of common stock to certain qualified institutional buyers and accredited investors that agreed to purchase such shares in connection with the Business Combination for aggregate consideration of $300,000,000; and |
• | On June 22, 2021, pursuant to the HEC Forward Purchase Agreement, we issued to HEC Fund 5,000,000 forward purchase units, consisting of one share of HEC’s Class A common stock and one-half of one warrant to purchase one share of HEC’s Class A common stock, for $10.00 per unit, or an aggregate amount of $50,000,000. |
Incorporated by Reference |
||||||||||||||||||||||
Exhibit Number |
Exhibit Description |
Form |
File No. |
Exhibit |
Filing Date |
File/ Furnished Herewith |
||||||||||||||||
23.2 | Consent of Latham & Watkins LLP (included in Exhibit 5.1) | S-1 | 333-257686 |
23.3 | 7/2/21 | |||||||||||||||||
24.1 | Power of Attorney (included on the signature page of the Registration Statement) | * | ||||||||||||||||||||
101.INS | Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document. | * | ||||||||||||||||||||
101.SCH | Inline XBRL Taxonomy Extension Schema Document | * | ||||||||||||||||||||
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | * | ||||||||||||||||||||
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | * | ||||||||||||||||||||
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document | * | ||||||||||||||||||||
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | * | ||||||||||||||||||||
104 | Cover Page Interactive Data File (as formatted as Inline XBRL and contained in Exhibit 101). | * |
* | Filed herewith. |
** | Furnished herewith. |
† | Indicates management contract or compensatory plan. |
+ | Schedules and exhibits have been omitted pursuant to Item 601(b)(2) of Regulation S-K. The Registrant agrees to furnish supplementally a copy of any omitted schedule or exhibit to the SEC upon request. |
TALKSPACE, INC. | ||
By: | /s/ Douglas Braunstein | |
Douglas Braunstein | ||
Interim Chief Executive Officer | ||
By: | /s/ Jennifer Fulk | |
Jennifer Fulk | ||
Chief Financial Officer |
Signature |
Title | |
/s/ Douglas L. Braunstein Douglas L. Braunstein |
Interim Chief Executive Officer and Director (Principal Executive Officer) | |
/s/ Jennifer Fulk Jennifer Fulk |
Chief Financial Officer (Principal Financial and Accounting Officer) | |
/s/ Jeffrey M. Crowe Jeffrey M. Crowe |
Director | |
/s/ Erez Shachar Erez Shachar |
Director | |
/s/ Curtis Warfield Curtis Warfield |
Director | |
/s/ Jacqueline Yeaney Jacqueline Yeaney |
Director | |
/s/ Charles Berg Charles Berg |
Director | |
/s/ Madhu Pawar Madhu Pawar |
Director |
Exhibit 23.1
Consent of Independent Registered Public Accounting Firm
We consent to the reference to our firm under the caption Experts and to the use of our report dated February 25, 2022, in the post-effective Amendment No. 1 to Registration Statement on Form S-1 and the related prospectus of Talkspace, Inc. with respect to the consolidated financial statements of Talkspace, Inc. as of December 31, 2021 and 2020, and for the three years in the period ended December 31, 2021.
/s/ Kost Forer Gabbay & Kasierer
Kost Forer Gabbay & Kasierer
A member of EY Global
Tel-Aviv
March 9, 2022